14/11/2024  10:55:47 Chg. +0.48 Volume Bid11:02:32 Ask11:02:04 Market Capitalization Dividend Y. P/E Ratio
18.15EUR +2.69% 955
Turnover: 17,275
18.00Bid Size: 106 18.30Ask Size: 102 197.48 mill.EUR 0.56% 21.69

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2.6000   2.5000   3.3000   3.4000   4.6000
Intangible Assets
  .0900   .0500   .0300   .0700   .0900
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2.8000   2.7000   3.5000   3.6000   4.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  10.4000   10.2000   8.2000   6.1000   8.6000
Cash and Cash Equivalents
  13.3000   14.6000   15.6000   16   27.5000
Current Assets
  23.9000   25   23.8000   22.2000   36.2000
Total Assets
  27.4000   28.1000   27.6000   26.3000   41.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  .7000   1.1000   1   .8000   4.1000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.2000   2.6000   2.7000   3   3.5000
Liabilities
  13.8000   14.4000   14.8000   13.4000   18
Share Capital
  10   10   10   10   11
Total Equity
  13.6000   13.8000   13   12.9000   23.4000
Minority Interests
  -.2000   -.0700   -.0200   .2000   .6000
Total liabilities equity
  27.4000   28.1000   27.6000   26.3000   41.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  25   27.6000   28.4000   28.3000   32
Depreciation (total)
  1.6000   1.5000   1.7000   1.6000   1.8000
Operating Result
  2.1000   3   2.3000   3.3000   5.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  2.1000   3.1000   2.3000   3.3000   5.4000
Income Taxes
  .2000   .8000   .6000   1   1.4000
Minority Interests Profit
  0.0000   -.0400   -.0500   .2000   -.3000
Net Income
  1.9000   2.3000   1.6000   2.5000   3.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2000   0.2250   0.1600   0.2100   0.3700
Dividend per Share
  0.2100   0.2250   0.1510   0.1800   0.1800

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1   4.6000   6   4.5000   7.9000
Cash Flow from Investing Activities
  -.8000   -1.4000   -2.4000   -1.8000   -3
Cash Flow from Financing
  -2   -2.2000   -2.5000   -2.3000   6.7000
Decrease / Increase in Cash
  -1.9000   1   1.1000   .3000   11.7000
Employees
  200   207   190   199   209