EXPERIAN PLC DL -,10/ GB00B19NLV48 /
| 01/11/2024 19:31:51 | Chg. +1.000 | Volume | Bid19:59:56 | Ask19:59:56 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 45.400EUR | +2.25% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 44.7 bill.EUR | - | - |
Assets
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 502 | 469 | 415 | 382 | 379 | ||||||
| Intangible Assets | 1,583 | 1,966 | 2,214 | 2,289 | 2,437 | ||||||
| Long-Term Investments | 394 | 468 | 4 | 12 | 11 | ||||||
| Fixed Assets | 7,499 | 8,640 | 9,221 | 9,070 | 9,634 | ||||||
| Inventories | 0.0000 | 0.0000 | - | - | - | ||||||
| Accounts Receivable | 1,078 | 1,197 | 1,542 | 1,659 | 1,856 | ||||||
| Cash and Cash Equivalents | 277 | 180 | 179 | 202 | 312 | ||||||
| Current Assets | 1,400 | 1,431 | 1,632 | 1,778 | 2,078 | ||||||
| Total Assets | 8,899 | 10,071 | 10,894 | 10,864 | 11,712 | ||||||
Liabilities
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 1,430 | 1,543 | 1,992 | 2,041 | 2,226 | ||||||
| Long-term debt | 3,916 | 3,682 | 4,039 | 3,943 | 3,494 | ||||||
| Liabilities to Banks | 4,414 | 4,337 | - | - | - | ||||||
| Provisions | 250 | 388 | 37 | 59 | 160 | ||||||
| Liabilities | 6,618 | 6,952 | 6,887 | 6,900 | 7,043 | ||||||
| Share Capital | 96 | 96 | - | - | - | ||||||
| Total Equity | 2,275 | 3,081 | 3,969 | 3,929 | 4,634 | ||||||
| Minority Interests | 6 | 38 | 38 | 35 | 35 | ||||||
| Total liabilities equity | 8,899 | 10,071 | 10,894 | 10,864 | 11,712 | ||||||
Income Statement
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,179 | 5,372 | 6,288 | 6,619 | 7,097 | ||||||
| Depreciation (total) | 537 | 591 | 658 | 674 | 714 | ||||||
| Operating Result | 1,185 | 1,183 | 1,416 | 1,265 | 1,694 | ||||||
| Interest Income | - | - | 59 | -74 | -142 | ||||||
| Income Before Taxes | 942 | 1,077 | 1,447 | 1,174 | 1,551 | ||||||
| Income Taxes | -263 | -275 | -296 | -401 | 348 | ||||||
| Minority Interests Profit | -2 | 1 | -2 | -3 | 4 | ||||||
| Net Income | 675 | 803 | 1,165 | 770 | 1,199 | ||||||
Per Share
Cash Flow
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
2022 IFRS in mill. USD |
2023 IFRS in mill. USD |
2024 IFRS in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,256 | 1,488 | 1,797 | 1,717 | 1,747 | ||||||
| Cash Flow from Investing Activities | -1,177 | -827 | -1,118 | -948 | -1,099 | ||||||
| Cash Flow from Financing | 61 | -747 | -687 | -722 | -551 | ||||||
| Decrease / Increase in Cash | 140 | -86 | - | - | - | ||||||
| Employees | 17,324 | 17,835 | 20,600 | 21,700 | 22,537 | ||||||
