11/16/2024  1:04:27 PM Chg. -0.400 Volume Bid1:04:27 PM Ask1:04:27 PM Market Capitalization Dividend Y. P/E Ratio
112.950EUR -0.35% -
Turnover: -
112.950Bid Size: - 114.250Ask Size: - 15.98 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  563.1000   538.4150   524.7240   536.5720   525.2030
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   601.6550   589.0680   -   575.5560
Inventories
  -   -   -   -   -
Accounts Receivable
  1,073.5000   1,236.0420   1,112.2600   1,190.1300   1,414.7410
Cash and Cash Equivalents
  1,247.7000   927.1070   807.7960   974.4350   1,051.0990
Current Assets
  2,415.3000   2,289.2500   1,993.3700   2,218.5790   2,541.4520
Total Assets
  3,014.8000   2,890.9050   2,582.4380   2,790.8710   3,117.0080

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  648.2000   770.2380   645.3040   726.5710   866.3050
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  928.5000   1,019.2970   887.7620   943.6580   1,122.6350
Share Capital
  2   1.9160   1.8210   1.7990   1.7640
Total Equity
  2,084.8000   1,871.6080   1,694.6760   1,847.2130   1,994.3730
Minority Interests
  1.5000   3.2000   2.6830   2.5750   2.5150
Total liabilities equity
  3,014.8000   2,890.9050   2,582.4380   2,790.8710   3,117.0080

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  6,080.3000   6,564.7210   6,616.6320   6,098.0370   6,920.9480
Depreciation (total)
  48.1000   49.2920   46.0120   46.7960   49.3100
Operating Result
  552.1000   594.6480   721.4840   670.1630   700.2600
Interest Income
  11.8000   10.7730   10.4210   11.5800   13.2040
Income Before Taxes
  572.6000   610.8890   736.6890   686.8560   718.5950
Income Taxes
  222.6000   231.4290   277.1920   254.3230   228.2120
Minority Interests Profit
  -1.5000   2.5720   2.2740   1.7260   1.0380
Net Income
  348.5000   376.8880   457.2230   430.8070   489.3450

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6900   1.9200   2.4200   2.3800   2.7300
Dividend per Share
  0.6000   0.6400   0.7200   0.8000   0.8400

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  407.5000   394.9660   564.7120   529.0990   488.6390
Cash Flow from Investing Activities
  -76.8000   -78.9110   -7.4260   -53.1960   -11.6850
Cash Flow from Financing
  -332   -605.5340   -634.9720   -298.4170   -424.5650
Decrease / Increase in Cash
  -13.2000   -320.5450   -119.3110   166.6390   76.6640
Employees
  13,910   14,670   15,397   16,000   16,500