Evolution AB/ SE0012673267 /
8/23/2024 5:29:43 PM | Chg. 0.00 | Volume | Bid5:29:43 PM | Ask5:29:43 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,062.00SEK | 0.00% | 356,171 Turnover: 354.38 mill. |
1,066.00Bid Size: 63 | 1,066.50Ask Size: 65 | 228.97 bill.SEK | - | - |
Assets
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
||||
---|---|---|---|---|---|---|---|
Property and Equipment | 80,154 | 122,183 | 132,074 | ||||
Intangible Assets | 757,250 | 742,928 | 714,509 | ||||
Long-Term Investments | - | - | - | ||||
Fixed Assets | 3.09 mill. | 3.26 mill. | 3.25 mill. | ||||
Inventories | - | - | - | ||||
Accounts Receivable | 200,700 | 277,012 | 348,420 | ||||
Cash and Cash Equivalents | 421,432 | 532,554 | 985,756 | ||||
Current Assets | 809,412 | 1.11 mill. | 1.72 mill. | ||||
Total Assets | 3.9 mill. | 4.37 mill. | 4.97 mill. |
Liabilities
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
||||
---|---|---|---|---|---|---|---|
Accounts Payable | 8,578 | 10,094 | 13,063 | ||||
Long-term debt | 53,171 | 65,158 | - | ||||
Liabilities to Banks | - | - | - | ||||
Provisions | 61,069 | 66,493 | 61,393 | ||||
Liabilities | 712,117 | 909,090 | 967,269 | ||||
Share Capital | - | - | - | ||||
Total Equity | 3.19 mill. | 3.46 mill. | 4.01 mill. | ||||
Minority Interests | - | - | - | ||||
Total liabilities equity | 3.9 mill. | 4.37 mill. | 4.97 mill. |
Income Statement
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
||||
---|---|---|---|---|---|---|---|
Revenues | 1.07 mill. | 1.46 mill. | 1.8 mill. | ||||
Depreciation (total) | 80,646 | 100,378 | 124,683 | ||||
Operating Result | 654,004 | 908,062 | 1.14 mill. | ||||
Interest Income | -6,513 | -1,469 | 5,877 | ||||
Income Before Taxes | - | - | - | ||||
Income Taxes | 42,056 | 63,232 | 77,749 | ||||
Minority Interests Profit | - | - | - | ||||
Net Income | 605,435 | 843,361 | 1.07 mill. |
Per Share
Cash Flow
|
2021 IFRS in th. EUR |
2022 IFRS in th. EUR |
2023 IFRS in th. EUR |
||||
---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 598,895 | 877,465 | 1.17 mill. | ||||
Cash Flow from Investing Activities | -154,952 | -371,596 | -139,358 | ||||
Cash Flow from Financing | -248,516 | -394,201 | -574,501 | ||||
Decrease / Increase in Cash | - | - | - | ||||
Employees | 13,400 | 17,000 | 19,221 |