19/11/2024  13:17:01 Chg. -0.050 Volume Bid13:17:01 Ask13:17:01 Market Capitalization Dividend Y. P/E Ratio
24.750EUR -0.20% -
Turnover: -
24.750Bid Size: - 24.850Ask Size: - 4.47 bill.EUR 4.59% 8.37

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  3,094.3000   3,542.2000   3,516.3000   3,512.5000   3,383.6000
Intangible Assets
  397.6000   196.5000   220.2000   221.2000   177.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,125.1000   5,777.7000   5,529.2000   5,685.8000   5,723.8000
Inventories
  108.4000   178.1000   132.5000   140.2000   98.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  259.2000   217.6000   255.1000   237.2000   223.1000
Current Assets
  977   840.4000   972   867   731
Total Assets
  7,102.1000   6,841.8000   6,501.2000   6,556.5000   6,454.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  461.9000   505.1000   472.3000   399.6000   314
Long-term debt
  1,571.4000   1,747.7000   1,535.7000   1,314.5000   1,125.4000
Liabilities to Banks
  1,961.7000   1,941.9000   1,675.8000   1,553.6000   1,175.9000
Provisions
  795.2000   682.7000   638.4000   699   716
Liabilities
  4,277.3000   4,446.6000   4,166.4000   4,045.6000   3,562.8000
Share Capital
  330   330   330   330   330
Total Equity
  2,824.8000   2,395.2000   2,334.8000   2,510.8000   2,892.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,102.1000   6,841.8000   6,501.2000   6,556.5000   6,454.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,755   1,974.8000   2,135.8000   2,046.6000   2,215.6000
Depreciation (total)
  239.1000   256   260.3000   266.1000   262.3000
Operating Result
  218.5000   -341.4000   268.2000   260.4000   346.9000
Interest Income
  -71.7000   -73.2000   -69.4000   -60.7000   -45.9000
Income Before Taxes
  180.3000   -373.3000   207.9000   198.9000   325.5000
Income Taxes
  22.1000   -102.8000   17.3000   16   53.9000
Minority Interests Profit
  -43.5000   -28.5000   -42.6000   -26.4000   -20.5000
Net Income
  114.7000   -299   148.1000   156.4000   251

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6400   -1.6800   0.8300   0.8800   1.4100
Dividend per Share
  0.4200   0.4200   0.4200   0.4200   0.4700

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  561.7000   546   478.3000   463   508.9000
Cash Flow from Investing Activities
  -380.5000   -243.3000   -72.7000   -230.6000   -70.6000
Cash Flow from Financing
  -90.5000   -335   -357.3000   -253.9000   -439.9000
Decrease / Increase in Cash
  90.7000   -32.3000   48.3000   -21.5000   -1.6000
Employees
  7,497   7,314   6,973   6,830   6,840