06/11/2024  15:05:29 Chg. - Volume Bid15:59:51 Ask16:03:45 Market Capitalization Dividend Y. P/E Ratio
24.45EUR - 1
Turnover: 24.45
-Bid Size: - -Ask Size: - 4.43 bill.EUR 4.62% 8.30

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  3,438.7000   3,579.6000   3,703.4000   3,692.1000   3,880.4000
Intangible Assets
  182.1000   218.5000   216.9000   216.5000   190.9000
Long-Term Investments
  -   -   -   -   6,422
Fixed Assets
  6,881.9000   7,330.9000   7,427.6000   9,772.6000   10,712
Inventories
  94.6000   104.1000   66.6000   95.7000   206.8000
Accounts Receivable
  -   -   -   -   993.5000
Cash and Cash Equivalents
  214.5000   246.6000   214.6000   122.5000   292
Current Assets
  949.1000   857.7000   938.1000   1,367.1000   1,718.5000
Total Assets
  7,831.1000   8,188.6000   8,365.7000   11,139.8000   12,430.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  337.1000   301   298.4000   331.7000   436.7000
Long-term debt
  1,040.5000   990   1,045.3000   718.9000   1,150.8000
Liabilities to Banks
  1,129.6000   1,058.8000   1,155.3000   1,036.9000   -
Provisions
  1,043.2000   1,171.7000   1,092.6000   1,605.5000   1,598.4000
Liabilities
  3,998.3000   3,893   4,083.6000   4,858.6000   5,109.3000
Share Capital
  330   330   330   330   -
Total Equity
  3,832.8000   4,295.6000   4,282.1000   6,281.2000   7,047.8000
Minority Interests
  -   -   -   -   273.3000
Total liabilities equity
  7,831.1000   8,188.6000   8,365.7000   11,139.8000   12,430.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2,072.6000   2,204   2,107.5000   2,394.9000   4,062.2000
Depreciation (total)
  258.3000   269.8000   296.7000   337.7000   318
Operating Result
  392.9000   403.5000   273.1000   386.4000   331.6000
Interest Income
  -43.3000   -43.4000   -42.5000   -53.3000   -32.5000
Income Before Taxes
  355.7000   373.5000   257.3000   366.4000   301.2000
Income Taxes
  76.1000   46.7000   28.7000   14.7000   64
Minority Interests Profit
  -25   -24.5000   -28.9000   -26.4000   27.5000
Net Income
  254.6000   302.4000   199.8000   325.3000   209.6000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.4300   1.7000   1.1200   1.8300   1.1800
Dividend per Share
  0.4700   0.5000   0.4900   0.5200   0.5200

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  603.5000   429.7000   412   789.6000   151
Cash Flow from Investing Activities
  -457.1000   -201.7000   -428.6000   -754.3000   -336.7000
Cash Flow from Financing
  -153.5000   -191   -88.8000   -53   115.8000
Decrease / Increase in Cash
  -7.1000   31.5000   -105.4000   -17.7000   -
Employees
  6,831   6,908   7,428   7,126   7,135