08/11/2024  21:59:50 Chg. +6.07 Volume Bid22:34:00 Ask22:25:00 Market Capitalization Dividend Y. P/E Ratio
368.38USD +1.68% 20,134
Turnover: 2.49 mill.
-Bid Size: - -Ask Size: - 15.83 bill.USD 1.85% 6.12

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  8,048.1000   8,727.7000   15,985.1000   601.9250   786.9940
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,327.7000   4,628.5000   1,994   -   -
Cash and Cash Equivalents
  348.3000   347.7000   611.4000   437.4740   283.6580
Current Assets
  -   -   -   -   -
Total Assets
  14,349.2000   15,088   19,808   20,817.8240   21,426.1750

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,407.8000   11,609.3000   12,746.4000   13,366.7040   13,817.5900
Share Capital
  0.0000   0.0000   .6800   .6830   .6860
Total Equity
  2,941.4000   3,478.6000   7,061.7000   7,451.1200   7,608.5850
Minority Interests
  0.0000   0.0000   93.4000   -   -
Total liabilities equity
  14,349.2000   15,088   19,808   20,817.8240   21,426.1750

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  -   -   -   5,790.5890   5,837.8890
Depreciation (total)
  -   -   -   -   -
Operating Result
  -373.5000   693.3000   1,555   -   -
Interest Income
  -   -   -   38.5330   36.1910
Income Before Taxes
  -373.5000   693.3000   1,555   1,446.1150   1,208.5090
Income Taxes
  -170.7000   173   289.7000   187.6520   134.0210
Minority Interests Profit
  0.0000   0.0000   -5.9000   -59.3070   -96.6190
Net Income
  -202.8000   520.3000   1,259.4000   1,199.1560   977.8690

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -1.4900   15.8500   25.6700   26.1600   22.2900
Dividend per Share
  1.9200   1.9200   2.1900   3.2000   4.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  186   124.1000   1,098.3000   1,313.8210   1,308.3820
Cash Flow from Investing Activities
  122.5000   -169.1000   -224   -1,180.0720   -1,121.7370
Cash Flow from Financing
  -49.7000   0.0000   -776.5000   -312.2320   -332.8790
Decrease / Increase in Cash
  230.2000   -.5000   74.3000   -173.9080   -153.8160
Employees
  999   644   1,063   1,125   1,207