11/8/2024  7:57:05 AM Chg. -5.9000 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
336.0000EUR -1.73% -
Turnover: -
342.9000Bid Size: 20 344.3000Ask Size: 20 14.77 bill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  8,727.7000   15,985.1000   601.9250   786.9940   1,333.1290
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  4,628.5000   1,994   -   -   -
Cash and Cash Equivalents
  347.7000   611.4000   437.4740   283.6580   481.9220
Current Assets
  -   -   -   -   -
Total Assets
  15,088   19,808   20,817.8240   21,426.1750   21,321.5040

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  11,609.3000   12,746.4000   13,366.7040   13,817.5900   13,246.1080
Share Capital
  0.0000   .6800   .6830   .6860   .6890
Total Equity
  3,478.6000   7,061.7000   7,451.1200   7,608.5850   8,075.3960
Minority Interests
  0.0000   93.4000   -   -   -
Total liabilities equity
  15,088   19,808   20,817.8240   21,426.1750   21,321.5040

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   5,790.5890   5,837.8890   5,794.3460
Depreciation (total)
  -   -   -   -   -
Operating Result
  693.3000   1,555   -   -   -
Interest Income
  -   -   38.5330   36.1910   36.2280
Income Before Taxes
  693.3000   1,555   1,446.1150   1,208.5090   1,099.8440
Income Taxes
  173   289.7000   187.6520   134.0210   103.5000
Minority Interests Profit
  0.0000   -5.9000   -59.3070   -96.6190   0.0000
Net Income
  520.3000   1,259.4000   1,199.1560   977.8690   996.3440

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  15.8500   25.6700   26.1600   22.2900   23.8500
Dividend per Share
  1.9200   2.1900   3.2000   4.0000   4.7000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  124.1000   1,098.3000   1,313.8210   1,308.3820   1,373.0050
Cash Flow from Investing Activities
  -169.1000   -224   -1,180.0720   -1,121.7370   -657.8730
Cash Flow from Financing
  0.0000   -776.5000   -312.2320   -332.8790   -570.9210
Decrease / Increase in Cash
  -.5000   74.3000   -173.9080   -153.8160   198.2640
Employees
  644   1,063   1,125   1,207   1,121