08/11/2024  07:57:05 Chg. -5.9000 Volume Bid21:59:59 Ask21:59:59 Market Capitalization Dividend Y. P/E Ratio
336.0000EUR -1.73% -
Turnover: -
342.9000Bid Size: 20 344.3000Ask Size: 20 14.77 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  15,985.1000   601.9250   786.9940   1,333.1290   1,631.8500
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,994   -   -   -   -
Cash and Cash Equivalents
  611.4000   437.4740   283.6580   481.9220   635.0670
Current Assets
  -   -   -   -   -
Total Assets
  19,808   20,817.8240   21,426.1750   21,321.5040   23,591.7920

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  12,746.4000   13,366.7040   13,817.5900   13,246.1080   15,222.5600
Share Capital
  .6800   .6830   .6860   .6890   .6910
Total Equity
  7,061.7000   7,451.1200   7,608.5850   8,075.3960   8,369.2320
Minority Interests
  93.4000   -   -   -   -
Total liabilities equity
  19,808   20,817.8240   21,426.1750   21,321.5040   23,591.7920

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   5,790.5890   5,837.8890   5,794.3460   6,608.0710
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,555   -   -   -   -
Interest Income
  -   38.5330   36.1910   36.2280   31.6030
Income Before Taxes
  1,555   1,446.1150   1,208.5090   1,099.8440   405.1840
Income Taxes
  289.7000   187.6520   134.0210   103.5000   -63.7840
Minority Interests Profit
  -5.9000   -59.3070   -96.6190   0.0000   0.0000
Net Income
  1,259.4000   1,199.1560   977.8690   996.3440   468.9680

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  25.6700   26.1600   22.2900   23.8500   11.4300
Dividend per Share
  2.1900   3.2000   4.0000   4.7000   5.0500

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,098.3000   1,313.8210   1,308.3820   1,373.0050   1,162.6930
Cash Flow from Investing Activities
  -224   -1,180.0720   -1,121.7370   -657.8730   -732.5770
Cash Flow from Financing
  -776.5000   -312.2320   -332.8790   -570.9210   -275.4580
Decrease / Increase in Cash
  74.3000   -173.9080   -153.8160   198.2640   153.1450
Employees
  1,063   1,125   1,207   1,121   1,276