15/11/2024  08:08:48 Chg. +0.1300 Volume Bid21:53:39 Ask21:53:35 Market Capitalization Dividend Y. P/E Ratio
3.7100EUR +3.63% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.56 bill.EUR - -

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  3,856.7000   3,730.4000   4,130.4000   3,932.1000   4,821.3000
Intangible Assets
  514.8000   440.3000   377.4000   302.2000   472.9000
Long-Term Investments
  32.8000   71.5000   605.7000   501.2000   12.1000
Fixed Assets
  6,280.9000   6,051.5000   6,487   6,226.5000   7,202
Inventories
  6.7000   8.1000   12.9000   13   39.4000
Accounts Receivable
  334.8000   244.5000   246.9000   207.5000   273.7000
Cash and Cash Equivalents
  832   861.1000   680.5000   482.2000   837.4000
Current Assets
  1,300.2000   1,227.5000   1,086.5000   1,184.3000   1,316.4000
Total Assets
  7,581.1000   7,279   7,573.6000   7,410.8000   8,518.4000

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  73.3000   84.9000   78.3000   93.5000   170.7000
Long-term debt
  2,591.4000   3,186.4000   2,718.1000   2,841.8000   2,822
Liabilities to Banks
  3,561.4000   3,353.3000   -   -   -
Provisions
  387.3000   293.5000   -   -   176.7000
Liabilities
  4,776.5000   4,588.3000   4,712.9000   4,338.7000   4,570.9000
Share Capital
  230.5000   230.5000   -   -   -
Total Equity
  2,659.8000   2,614.5000   2,777.3000   2,975.3000   3,851.4000
Minority Interests
  144.8000   76.2000   83.4000   96.8000   95.8000
Total liabilities equity
  7,581.1000   7,279   7,573.6000   7,410.8000   8,518.4000

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  1,278.3000   1,233.9000   1,151.6000   1,131.3000   1,213
Depreciation (total)
  530.9000   507.7000   481.7000   455.5000   702.1000
Operating Result
  487.2000   347.2000   424.8000   573.5000   -191.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  406.7000   252.3000   359.9000   482.2000   -315.2000
Income Taxes
  -94.5000   -24.2000   48.6000   66.5000   28.3000
Minority Interests Profit
  -14.6000   -14   9.1000   13.4000   .2000
Net Income
  297.6000   214.1000   230.8000   314.9000   -309.9000

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  1.2830   0.9300   1.0020   1.2670   -0.7410
Dividend per Share
  0.8900   0.9300   0.9300   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  779   889   800.9000   734.9000   505.6000
Cash Flow from Investing Activities
  -79.7000   -183.3000   -583   -332.9000   90.4000
Cash Flow from Financing
  -1,323.1000   -670.1000   -413.3000   -598   -242.2000
Decrease / Increase in Cash
  -623.4000   29.1000   -   -   -
Employees
  1,013   1,109   1,112   1,067   1,514