11/15/2024  8:00:19 AM Chg. -0.700 Volume Bid8:40:31 AM Ask8:40:31 AM Market Capitalization Dividend Y. P/E Ratio
99.800EUR -0.70% -
Turnover: -
99.600Bid Size: 75 99.900Ask Size: 75 10.76 bill.EUR 2.47% 20.76

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  58.9000   56   163.7480   151.6790   114.3730
Intangible Assets
  1,458.8000   1,536.1000   6,215.8440   6,205.8260   6,108.1520
Long-Term Investments
  199.3000   207.7000   69.2370   72.0090   1.3290
Fixed Assets
  -   -   6,748.6050   6,730.3360   6,578.0460
Inventories
  -   -   -   -   -
Accounts Receivable
  125.4000   181.2000   394.9860   318.0870   303.5150
Cash and Cash Equivalents
  369.8000   629.5000   804.3610   1,001.0820   1,448.7880
Current Assets
  540.1000   943.5000   139,151.2720   168,406.9640   185,659.2650
Total Assets
  2,407.2000   2,884.6000   145,906.3130   175,137.3000   192,237.3110

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  117.3000   185.8000   439.8560   396.2870   415.8430
Long-term debt
  1,011.5000   1,272.5000   3,044.3910   3,027.1610   3,031.6290
Liabilities to Banks
  1,048.9000   1,281.6000   -   -   -
Provisions
  117.3000   143.8000   -   -   -
Liabilities
  1,473.4000   1,804.3000   142,134.2920   171,096.9940   188,151.9650
Share Capital
  112   112   -   171.3700   -
Total Equity
  933.8000   1,089   3,647.5860   3,913.9670   3,945.6910
Minority Interests
  15.7000   30.2000   123.1140   126.3390   139.6550
Total liabilities equity
  2,407.2000   2,884.6000   -   175,137.3000   192,237.3110

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  679.1000   884.3000   1,288.9600   1,413.8600   1,426.8760
Depreciation (total)
  43.7000   57.8000   134.5720   160.1910   170.1310
Operating Result
  333.9000   444.9000   -   -   -
Interest Income
  -11.9000   -17.3000   -   -   -5.1880
Income Before Taxes
  325.6000   442.7000   -   -   -
Income Taxes
  100.3000   122.2000   158.6440   163.6050   162.6970
Minority Interests Profit
  -3.3000   -5.1000   8.7450   12.8130   22.8480
Net Income
  222   315.5000   413.3440   437.8270   513.5670

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  3.1900   4.5300   4.3000   4.1000   4.8400
Dividend per Share
  1.5900   2.2500   1.9300   2.2200   2.4800

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  352.2000   392.8000   543.7060   616.4860   826.0730
Cash Flow from Investing Activities
  -607.3000   -104.7000   -4,215.5090   -128.4740   155.3920
Cash Flow from Financing
  327.7000   104.2000   3,839.0870   -276.4790   -519.7000
Decrease / Increase in Cash
  -25.9000   277.5000   -   -   -
Employees
  1,282   1,714   2,108   2,203   2,315