EURAZEO SE/ FR0000121121 /
| - - | Diff. - | Volumen | Geld20:30:00 | Brief20:30:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 68,85EUR | - | - Umsatz: - |
-Geld Vol: - | -Brief Vol: - | 5,24 Mrd.EUR | 3,51% | 2,65 |
Aktiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 811,9000 | 909,7000 | 136 | 1.090,3000 | 1.282,8000 | ||||||
| Immaterielle Vermögensgegenstände | 1.387,1000 | 1.526,4000 | 555,1000 | 1.232,5000 | 1.467 | ||||||
| Finanzanlagen | 2.755 | 2.972,1000 | 4.442,8000 | 4.031,2000 | 3.117,2000 | ||||||
| Anlagevermögen | 7.144,1000 | 8.014,2000 | 5.592,1000 | 7.862,3000 | 9.181,6000 | ||||||
| Vorräte | 111 | 165,3000 | 81,3000 | 223,2000 | 349,6000 | ||||||
| Forderungen | 1.070,6000 | 1.376,3000 | 218,5000 | 602,5000 | 932,8000 | ||||||
| Liquide Mitteln | 1.130,2000 | 890,8000 | 1.194,4000 | 1.515,4000 | 892,8000 | ||||||
| Umlaufvermögen | 4.083,2000 | 4.201,9000 | 1.763,2000 | 2.516,1000 | 2.326 | ||||||
| Aktiva, gesamt | 12.274,5000 | 12.310,3000 | 7.375,1000 | 10.380,3000 | 11.508,6000 | ||||||
Passiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 830,5000 | 1.003,2000 | 173,5000 | 613 | 969,3000 | ||||||
| Langfristige Schulden | 3.566,2000 | 4.263,6000 | 1.527 | 2.800,4000 | 3.216,8000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 4.909,3000 | 5.558,7000 | 1.564,5000 | 3.081,1000 | 3.359,3000 | ||||||
| Rückstellungen | 475,7000 | 530,1000 | 219,3000 | 437,3000 | 400,9000 | ||||||
| Verbindlichkeiten | 8.417,5000 | 8.453 | 2.307,3000 | 4.800,1000 | 5.561,6000 | ||||||
| Gezeichnetes Kapital | 199,2000 | 210,9000 | 214 | 212,5970 | 220,5610 | ||||||
| Eigenkapital | 3.701,7000 | 3.226,1000 | 4.317,7000 | 4.487 | 4.722,1000 | ||||||
| Minderheitenanteile | 155,4000 | 296,4000 | 429,7000 | 748,7000 | 756,6000 | ||||||
| Passiva, gesamt | 12.274,5000 | 12.310,3000 | 7.375,1000 | 10.380,3000 | 11.508,6000 | ||||||
Gewinn- und Verlustrechnung
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 4.333,3000 | 4.136,1000 | 3.820,1000 | 2.181 | 3.478,1000 | ||||||
| Abschreibungen (Gesamt) | 266,3000 | 287,7000 | 36,6000 | 69,5000 | 132 | ||||||
| Betriebsergebnis | 1.261,1000 | 304,6000 | 1.778 | 1.034,2000 | 807,2000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 712,6000 | -92,5000 | 1.577,1000 | 680,8000 | 481,8000 | ||||||
| Ertragsteuern | -46,3000 | -20,3000 | -32,4000 | -32,2000 | -,7000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -105,3000 | 23,8000 | -268,1000 | -123,3000 | -39,4000 | ||||||
| Konzernjahresüberschuss | 561 | -89 | 1.276 | 519,7000 | 440,6000 | ||||||
Pro Aktie
Cash Flow
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 671,1000 | 389,8000 | -319,3000 | 137,7000 | 186,8000 | ||||||
| Cash Flow aus Investitionstätigkeit | 989,4000 | -807,5000 | 950 | -160,4000 | -1.246,4000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -1.109,6000 | 72 | -296,2000 | 337,7000 | 442,3000 | ||||||
| Veränderung der liquiden Mittel | 550,9000 | -345,6000 | 334,5000 | 314,9000 | -617,3000 | ||||||
| Anzahl der Mitarbeiter | 28.531 | 23.531 | 9.552 | 10.718 | 14.439 | ||||||
