EURAZEO SE/ FR0000121121 /
| - - | Diff. - | Volumen | Geld20:30:00 | Brief20:30:00 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 68,85EUR | - | - Umsatz: - |
-Geld Vol: - | -Brief Vol: - | 5,24 Mrd.EUR | 3,51% | 2,65 |
Aktiva
| 2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 136 | 1.090,3000 | 1.282,8000 | 1.441 | 1.491,2000 | ||||||
| Immaterielle Vermögensgegenstände | 555,1000 | 1.232,5000 | 1.467 | 1.778,6000 | 2.024,3000 | ||||||
| Finanzanlagen | 4.442,8000 | 4.031,2000 | 3.117,2000 | 2.920,9000 | 2.951,4000 | ||||||
| Anlagevermögen | 5.592,1000 | 7.862,3000 | 9.181,6000 | 9.458,8000 | 11.020 | ||||||
| Vorräte | 81,3000 | 223,2000 | 349,6000 | 360,9000 | 457,8000 | ||||||
| Forderungen | 218,5000 | 602,5000 | 932,8000 | 855,1000 | 906,4000 | ||||||
| Liquide Mitteln | 1.194,4000 | 1.515,4000 | 892,8000 | 950,7000 | 1.091,5000 | ||||||
| Umlaufvermögen | 1.763,2000 | 2.516,1000 | 2.326 | 2.319,1000 | 2.612 | ||||||
| Aktiva, gesamt | 7.375,1000 | 10.380,3000 | 11.508,6000 | 12.034,7000 | 13.890,3000 | ||||||
Passiva
| 2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 173,5000 | 613 | 969,3000 | 938,8000 | 1.280,6000 | ||||||
| Langfristige Schulden | 1.527 | 2.800,4000 | 3.216,8000 | 3.125,4000 | 3.359,6000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 1.564,5000 | 3.081,1000 | 3.359,3000 | 3.410,9000 | 3.721,6000 | ||||||
| Rückstellungen | 219,3000 | 437,3000 | 400,9000 | 441,9000 | 456,6000 | ||||||
| Verbindlichkeiten | 2.307,3000 | 4.800,1000 | 5.561,6000 | 5.740,3000 | 7.259,2000 | ||||||
| Gezeichnetes Kapital | 214 | 212,5970 | 220,5610 | 233,4560 | 239,8690 | ||||||
| Eigenkapital | 4.317,7000 | 4.487 | 4.722,1000 | 5.082 | 5.015,5000 | ||||||
| Minderheitenanteile | 429,7000 | 748,7000 | 756,6000 | 1.212,4000 | 1.615,6000 | ||||||
| Passiva, gesamt | 7.375,1000 | 10.380,3000 | 11.508,6000 | 12.034,7000 | 13.890,3000 | ||||||
Gewinn- und Verlustrechnung
| 2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.820,1000 | 2.181 | 3.478,1000 | 4.366,4000 | 4.680,6000 | ||||||
| Abschreibungen (Gesamt) | 36,6000 | 69,5000 | 132 | 178,1000 | 165,5000 | ||||||
| Betriebsergebnis | 1.778 | 1.034,2000 | 807,2000 | 382 | 367,4000 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 1.577,1000 | 680,8000 | 481,8000 | 263,5000 | 158,7000 | ||||||
| Ertragsteuern | -32,4000 | -32,2000 | -,7000 | -8,5000 | -25 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -268,1000 | -123,3000 | -39,4000 | 40 | -9,9000 | ||||||
| Konzernjahresüberschuss | 1.276 | 519,7000 | 440,6000 | 251 | 122,9000 | ||||||
Pro Aktie
Cash Flow
| 2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | -319,3000 | 137,7000 | 186,8000 | 242,2000 | 479,6000 | ||||||
| Cash Flow aus Investitionstätigkeit | 950 | -160,4000 | -1.246,4000 | -204,1000 | -805,3000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -296,2000 | 337,7000 | 442,3000 | 7,6000 | 463,9000 | ||||||
| Veränderung der liquiden Mittel | 334,5000 | 314,9000 | -617,3000 | 45,7000 | 138,2000 | ||||||
| Anzahl der Mitarbeiter | 9.552 | 10.718 | 14.439 | 20.294 | 22.361 | ||||||
