2024-11-13  1:22:33 PM Chg. -1.05 Volume Bid1:22:33 PM Ask1:22:33 PM Market Capitalization Dividend Y. P/E Ratio
73.25EUR -1.41% -
Turnover: -
73.25Bid Size: - 76.60Ask Size: - 14.04 bill.EUR 0.68% 21.93

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  491.9000   497   619.1000   665.5000   703.3000
Intangible Assets
  16.2000   31.2000   78.4000   91.9000   90.3000
Long-Term Investments
  0.0000   15.4000   29.6000   40.6000   22.2000
Fixed Assets
  -   -   -   -   -
Inventories
  192   236.5000   293.5000   365.5000   447.1000
Accounts Receivable
  313.8000   364   474.5000   601.9000   675.9000
Cash and Cash Equivalents
  197.3000   185.7000   212   222   176.6000
Current Assets
  703.2000   797.5000   982.1000   1,197.8000   1,299.7000
Total Assets
  1,594.5000   1,836.5000   2,549.1000   3,004.6000   3,235.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  288.8000   337.2000   468.2000   585.2000   645.2000
Long-term debt
  296.9000   204.6000   470.9000   657.3000   661.5000
Liabilities to Banks
  306.2000   337.9000   569.7000   698.4000   662.8000
Provisions
  41.1000   48.3000   80.5000   83.2000   87.4000
Liabilities
  734.9000   827.4000   1,255.3000   1,533.1000   1,667.6000
Share Capital
  22.7000   23   23.3000   23.4000   23.6000
Total Equity
  859.6000   1,009.1000   1,293.8000   1,471.5000   1,568
Minority Interests
  7.9000   8   11.4000   16.6000   39.9000
Total liabilities equity
  1,594.5000   1,836.5000   2,549.1000   3,004.6000   3,235.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,790.3000   1,891.2000   2,774.3000   3,108.5000   3,668.1000
Depreciation (total)
  3.8000   4.9000   9.1000   12.6000   15.7000
Operating Result
  115.5000   141.5000   246.8000   328.3000   362.4000
Interest Income
  -13.6000   -14   -14.8000   -14.3000   -15.9000
Income Before Taxes
  102   127.5000   232   314   346.5000
Income Taxes
  12.8000   21   41.4000   58.5000   60.6000
Minority Interests Profit
  -1.5000   .7000   -2.5000   -.1000   -1.6000
Net Income
  87.6000   107.2000   188.1000   255.4000   284.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.5170   0.6260   1.0670   1.4380   1.5900
Dividend per Share
  0.1400   0.1625   0.2500   0.3350   0.3700

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  127.7000   139.6000   336.2000   309.6000   283.6000
Cash Flow from Investing Activities
  -37.7000   -135.3000   -507.9000   -357.4000   -253.3000
Cash Flow from Financing
  -29.7000   -24.2000   194.2000   75.9000   -65.6000
Decrease / Increase in Cash
  60.3000   -10.9000   22.5000   28.1000   -35.3000
Employees
  6,439   6,627   8,595   10,396   11,133