14/11/2024  08:48:25 Chg. -0.100 Volume Bid08:48:25 Ask08:48:25 Market Capitalization Dividend Y. P/E Ratio
227.100EUR -0.04% -
Turnover: -
227.100Bid Size: - 227.500Ask Size: - 101.17 bill.EUR 1.75% 44.19

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  876.2000   955.3000   1,000.6000   998   1,154
Intangible Assets
  501.4000   581.8000   621.6000   732   1,532
Long-Term Investments
  65.5000   92.8000   119.6000   97   103
Fixed Assets
  3,171.4000   3,729.5000   4,081   4,546   7,627
Inventories
  645.5000   753.4000   830.5000   869   1,002
Accounts Receivable
  915.9000   1,121.7000   1,147.5000   1,192   1,327
Cash and Cash Equivalents
  371.1000   390.3000   661   786   626
Current Assets
  2,041.7000   2,428.7000   2,826.2000   3,031   3,162
Total Assets
  5,213   6,158.2000   6,907.2000   7,577   10,789

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  759.6000   913.2000   1,014.7000   1,060   1,215
Long-term debt
  285.6000   309.2000   526.2000   607   1,521
Liabilities to Banks
  688.4000   915.8000   916.2000   1,174   2,447
Provisions
  268.6000   290.2000   275.3000   296   657
Liabilities
  2,168.9000   2,700.4000   2,986.5000   3,536   5,529
Share Capital
  38.1000   38.5000   38.7000   38.6000   38.8000
Total Equity
  3,001   3,324.9000   3,664.2000   3,756   4,915
Minority Interests
  43.2000   132.9000   256.6000   285   345
Total liabilities equity
  5,213   6,158.2000   6,907.2000   7,577   10,789

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  3,891.6000   4,189.5000   4,988.8000   5,065   5,670
Depreciation (total)
  -   -   -   -   -
Operating Result
  618.5000   683.1000   831.7000   843   1,222
Interest Income
  -   -   -   -   -
Income Before Taxes
  639.4000   697.6000   837.5000   845   1,179
Income Taxes
  -167.4000   -179.4000   -207.1000   -199   -193
Minority Interests Profit
  -10.1000   -12.6000   -46.4000   -53   -57
Net Income
  462   505.6000   584   593   929

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.2000   2.4400   2.8000   2.8200   4.4100
Dividend per Share
  0.8300   0.8500   0.8800   0.9400   1.0200

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  619.5000   667.8000   840   843   1,032
Cash Flow from Investing Activities
  -536.2000   -586.3000   -416.3000   -621   -2,075
Cash Flow from Financing
  -113.8000   -58.8000   -252.3000   -38   1,039
Decrease / Increase in Cash
  -30.5000   22.7000   171.3000   184   -4
Employees
  42,704   44,952   50,212   52,962   58,480