11/15/2024  5:25:23 PM Chg. -2.80 Volume Bid6:02:17 PM Ask6:02:17 PM Market Capitalization Dividend Y. P/E Ratio
228.80EUR -1.21% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 102.61 bill.EUR 1.72% 44.81

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,116   3,368   3,620   3,348   4,211
Intangible Assets
  1,682   11,873   11,300   10,031   12,599
Long-Term Investments
  111   22   18   17   91
Fixed Assets
  8,811   39,230   41,833   38,598   50,140
Inventories
  1,097   2,045   2,166   1,930   2,445
Accounts Receivable
  1,685   2,357   2,411   2,066   2,355
Cash and Cash Equivalents
  484   1,829   4,836   8,683   3,293
Current Assets
  3,489   7,025   10,750   13,720   9,193
Total Assets
  12,300   46,269   52,583   52,318   59,415

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  1,515   1,746   1,770   1,864   2,218
Long-term debt
  1,674   2,582   6,864   9,324   11,143
Liabilities to Banks
  2,165   3,766   7,267   9,957   -
Provisions
  651   2,456   2,276   2,158   3,152
Liabilities
  5,373   13,008   17,251   19,520   23,527
Share Capital
  39   77   79   79   -
Total Equity
  6,504   33,262   34,796   32,268   35,064
Minority Interests
  423   438   536   530   811
Total liabilities equity
  12,300   46,269   52,583   52,318   59,415

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  7,490   10,799   17,390   14,429   19,820
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,074   1,358   1,678   452   2,307
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,010   1,295   1,534   313   2,181
Income Taxes
  -132   -139   -349   -164   582
Minority Interests Profit
  -89   -69   -108   -64   150
Net Income
  789   1,087   1,077   85   1,448

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.6400   4.1700   2.4800   0.1900   3.3000
Dividend per Share
  1.5300   2.0400   0.0000   1.1500   1.0800

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,233   1,881   3,299   2,953   4,545
Cash Flow from Investing Activities
  -598   38   -1,692   -480   -8,060
Cash Flow from Financing
  -635   -1,255   1,379   1,498   -2,040
Decrease / Increase in Cash
  0.0000   664   2,985   3,970   -
Employees
  66,918   150,616   151,242   144,512   182,684