11/18/2024  9:59:57 PM Chg. +0.81 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
74.41USD +1.10% 78,414
Turnover: 5.82 mill.
-Bid Size: - -Ask Size: - 28.24 bill.USD 3.56% 33.83

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  40.0800   42.2760   77.2070   50.6470   47.4420
Current Assets
  -   -   -   -   -
Total Assets
  22,950.6140   23,157.3280   20,704.1480   20,570.5990   20,394.2090

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  12,242.8380   12,460.9730   10,243.1640   10,096.7360   9,994.5600
Share Capital
  3.6290   3.6480   3.6590   3.6800   3.6940
Total Equity
  10,707.7760   10,696.3550   10,460.9840   10,473.8630   10,399.6490
Minority Interests
  840.0530   792.7700   673.9980   598.3540   605.5510
Total liabilities equity
  22,950.6140   23,157.3280   20,704.1480   20,570.5990   20,394.2090

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,614.7480   2,744.9650   2,425.8000   2,471.4060   2,578.4340
Depreciation (total)
  3.2220   3.3820   705.6490   743.7490   785.7250
Operating Result
  921.3750   1,008.8200   856.0860   847.4710   858.5600
Interest Income
  -   -   -   -   -
Income Before Taxes
  448.4850   558.3800   416.6120   456.0050   431.9400
Income Taxes
  -1.3940   -.9170   -1.6130   -.4780   -.8780
Minority Interests Profit
  22.2870   -37.8980   -187.9410   -24.9270   -27.6570
Net Income
  627.1630   863.2770   4,289.0720   600.3630   654.4450

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.7360   2.3700   11.7500   1.6400   1.7800
Dividend per Share
  2.0000   2.2100   13.0150   2.0150   2.1600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,324.0730   1,356.4990   1,111.4890   1,265.7880   1,356.2950
Cash Flow from Investing Activities
  -644.6660   -678.4710   5,871.9730   -594.2960   -376.8340
Cash Flow from Financing
  -692.8610   -675.8320   -6,948.5310   -789.8180   -963.9100
Decrease / Increase in Cash
  -13.4540   2.1960   34.9310   -118.3260   15.5510
Employees
  3,500   3,500   2,700   2,700   2,700