11/19/2024  7:20:24 PM Chg. -0.17 Volume Bid- Ask7:20:24 PM Market Capitalization Dividend Y. P/E Ratio
74.24USD -0.23% 16,120
Turnover: 1.19 mill.
-Bid Size: - 74.26Ask Size: 100 28.18 bill.USD 3.57% 33.76

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  50.6470   47.4420   45.7530   42.5910   123.8320
Current Assets
  -   -   -   -   -
Total Assets
  20,570.5990   20,394.2090   21,172.7690   20,286.8910   21,169.2410

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,096.7360   9,994.5600   10,628.2430   9,523.4050   9,982.0330
Share Capital
  3.6800   3.6940   3.7170   3.7230   3.7550
Total Equity
  10,473.8630   10,399.6490   10,544.5260   10,763.4860   11,187.2080
Minority Interests
  598.3540   605.5510   692.4200   576.7860   731.2370
Total liabilities equity
  20,570.5990   20,394.2090   21,172.7690   20,286.8910   21,169.2410

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,471.4060   2,578.4340   2,701.0750   2,571.7050   2,463.9970
Depreciation (total)
  743.7490   785.7250   831.0830   820.8320   838.2720
Operating Result
  847.4710   858.5600   1,356.5440   1,317.9900   1,675.8410
Interest Income
  -   -   -   -   -
Income Before Taxes
  456.0050   431.9400   939.4380   932.4030   1,401.0220
Income Taxes
  -.4780   -.8780   2.2810   -.8520   -.9150
Minority Interests Profit
  -24.9270   -27.6570   -39.3310   -48.8650   -63.8640
Net Income
  600.3630   654.4450   967.2870   910.5460   1,329.7600

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.6400   1.7800   2.6100   2.4500   3.5600
Dividend per Share
  2.0150   2.1600   2.2700   2.4100   2.4100

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,265.7880   1,356.2950   1,456.9840   1,265.5360   1,260.1840
Cash Flow from Investing Activities
  -594.2960   -376.8340   -771.8240   663.5860   -434.6200
Cash Flow from Financing
  -789.8180   -963.9100   -684.4740   -1,946.3930   -565.0560
Decrease / Increase in Cash
  -118.3260   15.5510   .6860   -17.2710   260.5080
Employees
  2,700   2,700   2,700   2,600   2,400