19/11/2024  16:07:05 Chg. -0.60 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
73.81USD -0.81% 2,780
Turnover: 205,490.61
-Bid Size: - -Ask Size: - 28.05 bill.USD 3.58% 33.60

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  47.4420   45.7530   42.5910   123.8320   53.8690
Current Assets
  -   -   -   -   -
Total Assets
  20,394.2090   21,172.7690   20,286.8910   21,169.2410   20,218.2620

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,994.5600   10,628.2430   9,523.4050   9,982.0330   8,835.5830
Share Capital
  3.6940   3.7170   3.7230   3.7550   3.7840
Total Equity
  10,399.6490   10,544.5260   10,763.4860   11,187.2080   11,382.6790
Minority Interests
  605.5510   692.4200   576.7860   731.2370   527.5130
Total liabilities equity
  20,394.2090   21,172.7690   20,286.8910   21,169.2410   20,218.2620

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  2,578.4340   2,701.0750   2,571.7050   2,463.9970   2,735.1800
Depreciation (total)
  785.7250   831.0830   820.8320   838.2720   882.1680
Operating Result
  858.5600   1,356.5440   1,317.9900   1,675.8410   1,116.0460
Interest Income
  -   -   -   -   -
Income Before Taxes
  431.9400   939.4380   932.4030   1,401.0220   812.9260
Income Taxes
  -.8780   2.2810   -.8520   -.9150   -.9000
Minority Interests Profit
  -27.6570   -39.3310   -48.8650   -63.8640   -30.0840
Net Income
  654.4450   967.2870   910.5460   1,329.7600   773.8210

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.7800   2.6100   2.4500   3.5600   2.0600
Dividend per Share
  2.1600   2.2700   2.4100   2.4100   2.5000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,356.2950   1,456.9840   1,265.5360   1,260.1840   1,454.7560
Cash Flow from Investing Activities
  -376.8340   -771.8240   663.5860   -434.6200   107.7920
Cash Flow from Financing
  -963.9100   -684.4740   -1,946.3930   -565.0560   -1,785.6120
Decrease / Increase in Cash
  15.5510   .6860   -17.2710   260.5080   -223.0640
Employees
  2,700   2,700   2,600   2,400   -