11/15/2024  5:35:10 PM Chg. -0.110 Volume Bid5:35:30 PM Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
17.500EUR -0.62% 101,309
Turnover: 1.78 mill.
-Bid Size: - -Ask Size: - 1.11 bill.EUR 2.85% 14.28

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  27.5000   31.9000   37.1000   99.8000   135.1000
Intangible Assets
  183.2000   189.9000   207.6000   294.9000   302.3000
Long-Term Investments
  12.1000   17.3000   17.7000   8.3000   11.9000
Fixed Assets
  248.2000   268   292.5000   457.2000   506
Inventories
  84.9000   104   130.8000   146.8000   159.9000
Accounts Receivable
  168.6000   172.4000   202.7000   212.2000   204.5000
Cash and Cash Equivalents
  125.6000   216.9000   171.8000   312.3000   281.9000
Current Assets
  420.5000   536.9000   555.5000   768.5000   740.7000
Total Assets
  668.7000   804.9000   847.9000   1,225.7000   1,246.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  134.3000   154.9000   177   205   210
Long-term debt
  74.2000   68.7000   79.4000   274.6000   296.7000
Liabilities to Banks
  93.7000   115.1000   119   403.8000   386
Provisions
  56.1000   67.4000   55.2000   97.8000   80.6000
Liabilities
  427.7000   473   480.7000   840.7000   837.1000
Share Capital
  48.9270   63.4420   66.0890   66.0960   66.0960
Total Equity
  241.1000   331.9000   367.3000   385.1000   409.5000
Minority Interests
  87   26.7000   11.3000   12.4000   5.4000
Total liabilities equity
  668.7000   804.9000   847.9000   1,225.7000   1,246.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  503.7000   882   990.9000   1,122.9000   1,254.8000
Depreciation (total)
  10.3000   26.3000   29   49.9000   61.5000
Operating Result
  24.1000   41.7000   61.5000   61.8000   68.6000
Interest Income
  -4.1000   -6.3000   -5.2000   -7.7000   -7.7000
Income Before Taxes
  20.1000   35.4000   56.3000   54.1000   60.7000
Income Taxes
  -.3000   6   7.9000   4.6000   6.1000
Minority Interests Profit
  -5.8000   -6.9000   -3.5000   -.4000   1
Net Income
  14.6000   22.5000   45   49.1000   55.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.3300   0.4300   0.7000   0.7500   0.8600
Dividend per Share
  0.1000   0.1300   0.1600   0.0000   0.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  61.4000   44.9000   35.5000   83.4000   140.8000
Cash Flow from Investing Activities
  -73.6000   -39.1000   -63.1000   -55.7000   -77.2000
Cash Flow from Financing
  71.8000   93.1000   -20.9000   83.8000   -65.8000
Decrease / Increase in Cash
  59.5000   97   -48.2000   112.6000   -10.2000
Employees
  3,786   3,918   4,335   4,934   6,067