15/11/2024  22:10:00 Chg. -1.16 Volume Bid01:35:41 Ask01:35:41 Market Capitalization Dividend Y. P/E Ratio
96.13USD -1.19% 409,771
Turnover: 25.39 mill.
95.62Bid Size: 100 96.78Ask Size: 100 3.83 bill.USD 0.88% 14.52

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  370.1660   357.4090   357.4000   348.5490   390.2600
Intangible Assets
  172.4720   159.6580   159.7000   153.9600   147.1410
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,021.1580   918.2490   -   874.1140   947.3380
Inventories
  361.8460   331.0810   331.1000   360.6940   414.2340
Accounts Receivable
  564.5840   490.7990   490.8000   486.6460   546.3250
Cash and Cash Equivalents
  240.1030   397.3070   397.3000   500.3290   522.1180
Current Assets
  1,300.7000   1,296.2390   1,296.2000   1,418.9150   1,539.5870
Total Assets
  2,321.8580   2,214.4880   2,214.5000   2,293.0290   2,486.9250

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  259.4840   228.4420   228.4000   222.4930   258.9820
Long-term debt
  287.8870   606.2210   -   587.6090   579.5350
Liabilities to Banks
  -   -   -   -   -
Provisions
  103.9000   101   46   45.9000   33.6000
Liabilities
  1,069.5690   1,196.0530   1,190.1000   1,184.6600   1,285.8140
Share Capital
  .5320   .5410   .5410   .5440   .5460
Total Equity
  1,252.2890   1,018.4350   1,018.4000   1,108.3690   1,201.1110
Minority Interests
  5.8870   5.3040   6   4.9130   5.4360
Total liabilities equity
  2,321.8580   2,214.4880   2,214.5000   2,293.0290   2,486.9250

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,474.4330   2,316.2490   2,316.2000   2,367.1490   2,581.8910
Depreciation (total)
  53.9720   55.9940   -   53.9450   54.3170
Operating Result
  194.5100   209.9990   210   235.8610   269.3820
Interest Income
  -17.1050   -22.3430   -22.3000   -22.1970   -25.0010
Income Before Taxes
  163.7470   181.9370   181.9000   212.6950   238.3260
Income Taxes
  16.9800   50.1130   50.1000   54.4720   118.4930
Minority Interests Profit
  -3.5610   -4.3260   4.3000   -1.9910   .2390
Net Income
  150.3280   136.1500   136.2000   160.2140   119.5940

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.1700   3.0800   3.0800   3.6900   2.8100
Dividend per Share
  0.5000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  193.6210   307.5710   307.6000   246.0300   211.0480
Cash Flow from Investing Activities
  -232.0050   -80.9230   -80.9000   -61.8330   -72.3570
Cash Flow from Financing
  21.5620   -105.7290   -105.7000   -62.5420   -166.8880
Decrease / Increase in Cash
  -9.2450   128.3860   128.4000   103.0220   21.7890
Employees
  9,500   9,500   9,400   9,400   9,600