11/15/2024  10:10:00 PM Chg. -1.16 Volume Bid1:35:41 AM Ask1:35:41 AM Market Capitalization Dividend Y. P/E Ratio
96.13USD -1.19% 409,771
Turnover: 25.39 mill.
95.62Bid Size: 100 96.78Ask Size: 100 3.83 bill.USD 0.88% 14.52

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  357.4090   357.4000   348.5490   390.2600   409.4390
Intangible Assets
  159.6580   159.7000   153.9600   147.1410   462.3160
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  918.2490   -   874.1140   947.3380   1,581.5450
Inventories
  331.0810   331.1000   360.6940   414.2340   503.8690
Accounts Receivable
  490.7990   490.8000   486.6460   546.3250   624.1360
Cash and Cash Equivalents
  397.3070   397.3000   500.3290   522.1180   299.2120
Current Assets
  1,296.2390   1,296.2000   1,418.9150   1,539.5870   1,536.6480
Total Assets
  2,214.4880   2,214.5000   2,293.0290   2,486.9250   3,118.1930

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  228.4420   228.4000   222.4930   258.9820   292.4490
Long-term debt
  606.2210   -   587.6090   579.5350   971.7560
Liabilities to Banks
  -   -   -   -   -
Provisions
  101   46   45.9000   33.6000   82.1000
Liabilities
  1,196.0530   1,190.1000   1,184.6600   1,285.8140   1,832.1760
Share Capital
  .5410   .5410   .5440   .5460   .5480
Total Equity
  1,018.4350   1,018.4000   1,108.3690   1,201.1110   1,286.0170
Minority Interests
  5.3040   6   4.9130   5.4360   3.7300
Total liabilities equity
  2,214.4880   2,214.5000   2,293.0290   2,486.9250   3,118.1930

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,316.2490   2,316.2000   2,367.1490   2,581.8910   2,808.0170
Depreciation (total)
  55.9940   -   53.9450   54.3170   63.3480
Operating Result
  209.9990   210   235.8610   269.3820   212.4650
Interest Income
  -22.3430   -22.3000   -22.1970   -25.0010   -30.8680
Income Before Taxes
  181.9370   181.9000   212.6950   238.3260   182.2110
Income Taxes
  50.1130   50.1000   54.4720   118.4930   21.5840
Minority Interests Profit
  -4.3260   4.3000   -1.9910   .2390   .3880
Net Income
  136.1500   136.2000   160.2140   119.5940   160.2390

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.0800   3.0800   3.6900   2.8100   3.7900
Dividend per Share
  0.7000   0.7000   0.7000   0.7000   0.7000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  307.5710   307.6000   246.0300   211.0480   197.8550
Cash Flow from Investing Activities
  -80.9230   -80.9000   -61.8330   -72.3570   -723.8830
Cash Flow from Financing
  -105.7290   -105.7000   -62.5420   -166.8880   346.5770
Decrease / Increase in Cash
  128.3860   128.4000   103.0220   21.7890   -222.9060
Employees
  9,500   9,400   9,400   9,600   11,000