20/12/2024  15:30:24 Chg. 0.00 Volume Bid17:29:17 Ask17:29:17 Market Capitalization Dividend Y. P/E Ratio
6.76EUR 0.00% 0
Turnover: -
-Bid Size: - -Ask Size: - 69.2 bill.EUR 6.32% 21.27

Assets

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Property and Equipment
  83,115   81,050   73,089   73,307   76,265
Intangible Assets
  35,970   33,229   16,612   15,235   15,929
Long-Term Investments
  6,830   7,229   5,995   6,368   7,183
Fixed Assets
  133,117   128,584   117,675   116,997   120,304
Inventories
  3,338   3,586   3,334   2,904   2,564
Accounts Receivable
  11,719   11,533   12,022   12,797   13,506
Cash and Cash Equivalents
  9,891   8,030   13,088   10,639   8,290
Current Assets
  38,222   35,323   42,181   37,328   35,281
Total Assets
  171,656   164,148   166,634   161,179   155,596

 

Liabilities

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Accounts Payable
  13,903   13,004   13,419   11,775   12,688
Long-term debt
  2,553   2,257   2,441   1,518   2,532
Liabilities to Banks
  9,661   8,426   12,311   10,245   12,490
Provisions
  20,765   19,260   13,524   14,754   14,108
Liabilities
  134,885   128,207   135,128   128,803   120,793
Share Capital
  9,403   9,403   9,403   9,403   10,167
Total Equity
  36,771   35,941   31,506   32,376   34,803
Minority Interests
  -   -   -   -   -
Total liabilities equity
  171,656   164,148   166,634   161,179   155,596

 

Income Statement

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Revenues
  82,699   77,258   73,328   73,076   68,604
Depreciation (total)
  9,003   7,067   12,670   7,612   6,355
Operating Result
  7,735   9,944   3,087   7,685   8,921
Interest Income
  -3,003   -2,813   -3,130   -2,456   -2,987
Income Before Taxes
  4,820   7,217   -78   5,281   5,780
Income Taxes
  2,745   2,437   -850   1,909   1,993
Minority Interests Profit
  -1,210   -1,545   -255   -1,176   -1,217
Net Income
  865   3,235   517   2,196   2,570

 

Per Share

2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
2015
-
in EUR
2016
-
in EUR
Earnings per Share
  0.0900   0.3400   0.0500   0.2300   0.2600
Dividend per Share
  0.1500   0.1300   0.1400   0.1600   0.1800

 

Cash Flow

2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
2015
-
in mill. EUR
2016
-
in mill. EUR
Cash Flow from Operating Activities
  10,415   7,241   10,058   9,572   9,847
Cash Flow from Investing Activities
  -6,588   -4,147   -6,137   -6,421   -8,087
Cash Flow from Financing
  -995   -4,544   1,536   -5,382   -4,474
Decrease / Increase in Cash
  2,861   -1,876   5,355   -2,465   -2,464
Employees
  73,702   71,394   68,961   67,914   62,080