12/20/2024  3:30:24 PM Chg. 0.00 Volume Bid5:29:17 PM Ask5:29:17 PM Market Capitalization Dividend Y. P/E Ratio
6.76EUR 0.00% 0
Turnover: -
-Bid Size: - -Ask Size: - 69.2 bill.EUR 6.32% 21.27

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  76,631   79,809   78,718   84,572   88,521
Intangible Assets
  19,014   19,089   17,668   18,070   17,520
Long-Term Investments
  9,354   9,183   6,395   6,499   9,644
Fixed Assets
  128,849   134,622   128,900   140,566   147,406
Inventories
  2,818   2,531   2,401   3,109   4,853
Accounts Receivable
  13,587   13,083   12,046   16,076   16,605
Cash and Cash Equivalents
  6,630   9,029   5,906   8,858   11,041
Current Assets
  35,887   36,703   33,137   65,132   66,063
Total Assets
  165,424   171,426   163,453   206,940   219,618

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  13,387   12,960   12,859   16,959   17,641
Long-term debt
  2,609   2,407   49,519   54,500   68,191
Liabilities to Banks
  11,356   10,632   14,104   -   -
Provisions
  14,164   13,847   14,042   7,197   6,055
Liabilities
  133,704   141,049   135,128   164,598   177,536
Share Capital
  10,167   10,167   10,167   -   -
Total Equity
  31,720   30,377   28,325   29,653   28,657
Minority Interests
  -   -   14,032   12,689   13,425
Total liabilities equity
  165,424   171,426   163,453   -   219,618

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  73,134   77,366   62,623   84,104   135,653
Depreciation (total)
  5,355   9,682   7,163   8,691   7,447
Operating Result
  9,900   6,878   8,368   7,680   11,193
Interest Income
  -2,048   -2,539   -2,663   -2,751   -2,956
Income Before Taxes
  8,201   4,312   5,463   5,500   8,741
Income Taxes
  1,851   836   1,841   1,643   3,523
Minority Interests Profit
  -1,561   -1,302   -1,012   668   1,581
Net Income
  4,789   2,174   2,610   3,189   3,637

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.4700   0.2100   0.2600   0.3100   0.1500
Dividend per Share
  0.2800   0.2800   -   0.3580   0.3800

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  11,075   11,251   11,508   10,069   8,674
Cash Flow from Investing Activities
  -9,661   -9,115   -10,117   -10,875   -13,626
Cash Flow from Financing
  -1,636   306   -3,972   3,777   7,369
Decrease / Increase in Cash
  -407   2,366   -3,078   -   -
Employees
  69,272   68,253   66,717   66,279   65,124