11/8/2024  6:39:49 PM Chg. +0.008 Volume Bid10:05:00 PM Ask10:05:00 PM Market Capitalization Dividend Y. P/E Ratio
6.699EUR +0.12% 4,270
Turnover: 28,590
-Bid Size: - -Ask Size: - 67.9 bill.EUR 6.44% 20.87

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  74,937   76,631   79,809   78,718   84,572
Intangible Assets
  16,724   19,014   19,089   17,668   18,070
Long-Term Investments
  6,379   9,354   9,183   6,395   6,499
Fixed Assets
  119,204   128,849   134,622   128,900   140,566
Inventories
  2,722   2,818   2,531   2,401   3,109
Accounts Receivable
  14,529   13,587   13,083   12,046   16,076
Cash and Cash Equivalents
  7,021   6,630   9,029   5,906   8,858
Current Assets
  34,467   35,887   36,703   33,137   65,132
Total Assets
  155,641   165,424   171,426   163,453   206,940

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  12,671   13,387   12,960   12,859   16,959
Long-term debt
  2,998   2,609   2,407   49,519   54,500
Liabilities to Banks
  8,106   11,356   10,632   14,104   -
Provisions
  13,453   14,164   13,847   14,042   7,197
Liabilities
  120,846   133,704   141,049   135,128   164,598
Share Capital
  10,167   10,167   10,167   10,167   -
Total Equity
  34,795   31,720   30,377   28,325   29,653
Minority Interests
  -   -   -   14,032   12,689
Total liabilities equity
  155,641   165,424   171,426   163,453   -

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  72,664   73,134   77,366   62,623   84,104
Depreciation (total)
  5,861   5,355   9,682   7,163   8,691
Operating Result
  9,792   9,900   6,878   8,368   7,680
Interest Income
  -2,692   -2,048   -2,539   -2,663   -2,751
Income Before Taxes
  7,211   8,201   4,312   5,463   5,500
Income Taxes
  1,882   1,851   836   1,841   1,643
Minority Interests Profit
  -1,550   -1,561   -1,302   -1,012   668
Net Income
  3,779   4,789   2,174   2,610   3,189

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.3700   0.4700   0.2100   0.2600   0.3100
Dividend per Share
  0.2370   0.2800   0.2800   -   0.3580

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10,125   11,075   11,251   11,508   10,069
Cash Flow from Investing Activities
  -9,294   -9,661   -9,115   -10,117   -10,875
Cash Flow from Financing
  -1,646   -1,636   306   -3,972   3,777
Decrease / Increase in Cash
  -1,205   -407   2,366   -3,078   -
Employees
  62,900   69,272   68,253   66,717   66,279