08/11/2024  08:03:36 Chg. -0.090 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
19.255EUR -0.47% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 20.43 bill.EUR 5.18% 27.57

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  21,902   21,390   21,412   22,097   22,338
Intangible Assets
  1,355   1,375   1,399   1,542   1,636
Long-Term Investments
  858   908   947   815   1,493
Fixed Assets
  26,001   25,881   25,828   28,316   30,142
Inventories
  1,473   1,177   1,077   1,343   2,122
Accounts Receivable
  2,955   3,485   3,577   5,382   5,687
Cash and Cash Equivalents
  244   223   403   703   871
Current Assets
  5,655   6,100   6,234   11,652   19,925
Total Assets
  31,656   31,981   32,062   39,968   50,067

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   6,856   7,327
Long-term debt
  -   -   -   7,211   11,704
Liabilities to Banks
  1,046   955   1,372   -   -
Provisions
  3,473   4,773   4,757   6,081   5,515
Liabilities
  22,619   24,293   24,747   34,424   44,309
Share Capital
  1,271   1,271   1,271   -   -
Total Equity
  9,037   7,688   7,315   5,380   5,557
Minority Interests
  -   -   -   164   201
Total liabilities equity
  31,656   31,981   32,062   39,968   50,067

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  20,195   20,158   17,579   20,899   32,896
Depreciation (total)
  1,708   3,453   1,897   2,197   1,716
Operating Result
  1,919   388   1,886   1,956   3,687
Interest Income
  -137   -185   -146   -14   -107
Income Before Taxes
  1,818   230   1,788   1,924   3,487
Income Taxes
  392   50   388   467   891
Minority Interests Profit
  -9   -9   -6   -22   55
Net Income
  1,417   171   1,394   1,435   2,541

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.3400   0.1600   1.3200   1.3600   2.4000
Dividend per Share
  1.4270   1.4750   0.7000   1.4370   1.5900

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,420   3,181   2,951   2,621   1,672
Cash Flow from Investing Activities
  -1,627   -1,951   -1,726   -3,073   -8,156
Cash Flow from Financing
  -948   -1,251   -1,045   752   6,652
Decrease / Increase in Cash
  -155   -21   180   -   -
Employees
  9,763   9,952   9,591   9,258   9,258