08/11/2024  08:05:23 Chg. 0.000 Volume Bid21:59:59 Ask21:59:59 Market Capitalization Dividend Y. P/E Ratio
19.285EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 20.43 bill.EUR 5.18% 27.57

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  32,896   32,904   34,106   32,053   21,126
Intangible Assets
  3,167   3,013   2,772   2,290   627
Long-Term Investments
  2,609   2,792   2,949   4,283   619
Fixed Assets
  43,555   43,169   44,487   42,851   24,751
Inventories
  1,129   1,253   1,306   1,126   1,008
Accounts Receivable
  6,109   5,470   5,474   5,031   3,071
Cash and Cash Equivalents
  1,828   2,788   1,986   4,335   648
Current Assets
  19,033   15,552   14,291   13,606   5,945
Total Assets
  62,588   58,721   58,778   56,457   30,696

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  985   1,070   974   1,152   1
Provisions
  6,589   6,161   6,735   5,740   4,464
Liabilities
  44,812   39,430   38,125   35,936   22,120
Share Capital
  1,271   1,271   1,271   1,271   1,271
Total Equity
  17,776   19,291   20,653   20,521   8,576
Minority Interests
  -   -   -   -   -
Total liabilities equity
  62,588   58,721   58,778   56,457   30,696

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  31,177   32,686   33,933   31,203   21,512
Depreciation (total)
  2,443   2,612   2,587   2,418   1,618
Operating Result
  5,031   4,653   4,418   4,302   1,472
Interest Income
  -883   -640   -599   -344   -170
Income Before Taxes
  6,516   4,180   3,824   4,018   1,239
Income Taxes
  1,398   1,159   1,053   1,075   296
Minority Interests Profit
  -989   -809   -737   -1,064   -651
Net Income
  4,129   2,212   2,034   1,879   3,337

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  3.9000   2.0900   1.9200   1.7700   3.1500
Dividend per Share
  1.0760   0.6060   0.0000   1.5000   6.7600

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,905   5,838   5,247   4,551   3,714
Cash Flow from Investing Activities
  -758   296   -1,962   -1,624   7,355
Cash Flow from Financing
  -5,355   -5,121   -4,130   -273   -14,558
Decrease / Increase in Cash
  -17   945   -802   2,349   -3,497
Employees
  24,732   22,877   22,807   22,995   10,500