EMS-Chemie Holding AG/ CH0016440353 /
15/11/2024 17:31:45 | Chg. -4.75 | Volume | Bid17:31:45 | Ask17:31:45 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
635.00CHF | -0.74% | 1,067 Turnover: 679,781 |
-Bid Size: - | -Ask Size: - | 14.89 bill.CHF | 2.51% | 32.54 |
Assets
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 507 | 496.1000 | 515.2000 | 522.3000 | 514.2000 | ||||||
Intangible Assets | 23.4000 | 31.8000 | 92.6000 | 95.7000 | 85 | ||||||
Long-Term Investments | 34.4000 | 25.9000 | 4.3000 | .2000 | .2000 | ||||||
Fixed Assets | 592 | 583.5000 | 641.8000 | 651.4000 | 633.2000 | ||||||
Inventories | 297.6000 | 315.2000 | 314.2000 | 296 | 305.9000 | ||||||
Accounts Receivable | 0.0000 | 248 | 258.9000 | 263.4000 | 250.4000 | ||||||
Cash and Cash Equivalents | 418 | 461 | 440 | 473.3000 | 433.5000 | ||||||
Current Assets | 1,042.3000 | 1,093.4000 | 1,096.1000 | 1,194.2000 | 1,257.8000 | ||||||
Total Assets | 1,634.3000 | 1,676.9000 | 1,737.9000 | 1,845.6000 | 1,891 |
Liabilities
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 112.5000 | 109.5000 | 108.1000 | 118.6000 | 107.3000 | ||||||
Long-term debt | 100.1000 | 100.1000 | 5.9000 | 3.8000 | 8.5000 | ||||||
Liabilities to Banks | 162.8000 | 119.1000 | 115.1000 | 27.2000 | 22.9000 | ||||||
Provisions | 141.4000 | 149.4000 | 168.6000 | 214.7000 | 221.7000 | ||||||
Liabilities | 577.8000 | 525.8000 | 538.5000 | 577.4000 | 579.2000 | ||||||
Share Capital | .2000 | .2000 | .2000 | .2000 | .2340 | ||||||
Total Equity | 1,041.4000 | 1,136.4000 | 1,184.9000 | 1,250.2000 | 1,290 | ||||||
Minority Interests | 15.1000 | 14.7000 | 14.4000 | 18.1000 | 21.5000 | ||||||
Total liabilities equity | 1,634.3000 | 1,676.9000 | 1,737.9000 | 1,845.6000 | 1,891 |
Income Statement
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,723.2000 | 1,807.2000 | 1,916.5000 | 1,990.3000 | 1,905.4000 | ||||||
Depreciation (total) | 52 | 54.3000 | 55.1000 | 55 | 56.3000 | ||||||
Operating Result | 294 | 318.6000 | 368.9000 | 423.2000 | 469 | ||||||
Interest Income | -4.6000 | -6.8000 | -9.4000 | -8.5000 | -9.5000 | ||||||
Income Before Taxes | 294.9000 | 321.2000 | 385.1000 | 414.7000 | 459.1000 | ||||||
Income Taxes | 52.7000 | 48.4000 | 61.3000 | 65.3000 | 76.4000 | ||||||
Minority Interests Profit | -5 | -5.8000 | -6.2000 | -6.5000 | -6.5000 | ||||||
Net Income | 237.1000 | 267 | 317.6000 | 342.9000 | 376.2000 |
Per Share
Cash Flow
2011 IFRS in mill. CHF |
2012 IFRS in mill. CHF |
2013 IFRS in mill. CHF |
2014 IFRS in mill. CHF |
2015 IFRS in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 229.6000 | 282.9000 | 344.3000 | 489.5000 | 409.6000 | ||||||
Cash Flow from Investing Activities | 55.1000 | -31.9000 | -95.4000 | -119.7000 | -153.2000 | ||||||
Cash Flow from Financing | -296.2000 | -211.8000 | -271.6000 | -339.2000 | -288.7000 | ||||||
Decrease / Increase in Cash | -11.4000 | 39.2000 | -22.6000 | 30.6000 | -32.3000 | ||||||
Employees | 2,242 | 2,371 | 2,670 | 2,865 | 2,855 |