EMS-Chemie Holding AG/ CH0016440353 /
11/15/2024 5:31:45 PM | Chg. -4.75 | Volume | Bid5:31:45 PM | Ask5:31:45 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
635.00CHF | -0.74% | 1,067 Turnover: 679,781 |
-Bid Size: - | -Ask Size: - | 14.89 bill.CHF | 2.51% | 32.54 |
Assets
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 543.4000 | 536.7000 | 564.7000 | 607.5300 | 610.4580 | ||||||
Intangible Assets | 64.2000 | 59.9000 | 60.1000 | 58.7900 | 57.1220 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | - | .2150 | ||||||
Fixed Assets | 665.6000 | 678.1000 | 701.9000 | 745.4100 | 791.7380 | ||||||
Inventories | 449.6000 | 404.4000 | 518.2000 | 677.7300 | 493.8910 | ||||||
Accounts Receivable | 321.7000 | 299.5000 | 346 | 333.0800 | 297.0260 | ||||||
Cash and Cash Equivalents | 252.9000 | 155.3000 | 110.6000 | 248.5700 | 264.3300 | ||||||
Current Assets | 1,547.7000 | 1,399.5000 | 1,622.8000 | 1,570.5900 | 1,375.4140 | ||||||
Total Assets | 2,213.3000 | 2,077.5000 | 2,324.7000 | 2,316 | 2,167.1520 |
Liabilities
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 128.5000 | 86.1000 | 143.8000 | 131.5600 | 95.7440 | ||||||
Long-term debt | 14.9000 | 16.9000 | 11.9000 | 8.9000 | 4.6550 | ||||||
Liabilities to Banks | 21.7000 | 24.4000 | 19.8000 | - | - | ||||||
Provisions | 189 | 171.1000 | 185.1000 | 8.5400 | 100.6650 | ||||||
Liabilities | 527.7000 | 453.3000 | 496.3000 | 471.6100 | 398.5650 | ||||||
Share Capital | .2340 | .2340 | .2340 | - | .2340 | ||||||
Total Equity | 1,662.7000 | 1,597.8000 | 1,798.9000 | 1,815.7880 | 1,741.8180 | ||||||
Minority Interests | 22.9000 | 26.4000 | 29.4000 | 28.6000 | 26.7690 | ||||||
Total liabilities equity | 2,213.3000 | 2,077.5000 | 2,324.7000 | 2,316 | 2,167.1520 |
Income Statement
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,152.7000 | 1,802.3000 | 2,253.8000 | 2,441.9100 | 2,188.9670 | ||||||
Depreciation (total) | 53 | 54.3000 | 55.4000 | 50.4200 | 49.6250 | ||||||
Operating Result | 623.7000 | 515.1000 | 640.3000 | 611.0700 | 492.5510 | ||||||
Interest Income | -3.5000 | -4.4000 | 1.1000 | -4.5200 | -.6180 | ||||||
Income Before Taxes | 620.3000 | 510.7000 | 641.4000 | - | - | ||||||
Income Taxes | 88.4000 | 71.1000 | 88.5000 | 71.6900 | 30.7300 | ||||||
Minority Interests Profit | -4.7000 | -5.3000 | -2.6000 | 2.7600 | 3.6250 | ||||||
Net Income | 527.1000 | 434.3000 | 550.3000 | 532.1000 | 457.5780 |
Per Share
Cash Flow
|
2019 IFRS in mill. CHF |
2020 IFRS in mill. CHF |
2021 IFRS in mill. CHF |
2022 IFRS in mill. CHF |
2023 IFRS in mill. CHF |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 552.1000 | 471.5000 | 518.3000 | 365.8900 | 576.4690 | ||||||
Cash Flow from Investing Activities | -114.7000 | -87.2000 | -160.7000 | 275.7000 | -101.7690 | ||||||
Cash Flow from Financing | -467.1000 | -473.4000 | -405.5000 | -500.4900 | -451.2360 | ||||||
Decrease / Increase in Cash | -29.7000 | -89 | -47.9000 | - | - | ||||||
Employees | 2,648 | 2,521 | 2,646 | 2,693 | 2,736 |