11/15/2024  7:39:25 AM Chg. -0.20 Volume Bid7:39:25 AM Ask7:39:25 AM Market Capitalization Dividend Y. P/E Ratio
76.60EUR -0.26% -
Turnover: -
76.60Bid Size: - 77.45Ask Size: - 5.8 bill.EUR 4.52% 14.35

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,852   1,943   2,272   2,727   2,652
Intangible Assets
  962   973   1,094   2,410   2,777
Long-Term Investments
  71   17   18   29   35
Fixed Assets
  3,151   3,228   3,683   5,592   5,895
Inventories
  920   896   977   1,129   1,111
Accounts Receivable
  920   824   839   1,051   1,150
Cash and Cash Equivalents
  360   377   1,149   711   623
Current Assets
  2,390   2,248   3,131   3,129   3,155
Total Assets
  5,541   5,476   6,814   8,721   9,050

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  683   687   704   884   932
Long-term debt
  1,071   1,207   1,196   1,873   1,377
Liabilities to Banks
  1,071   1,208   1,209   1,894   1,408
Provisions
  797   759   732   1,138   1,151
Liabilities
  3,230   3,127   3,241   4,772   4,801
Share Capital
  629   630   728   745   757
Total Equity
  2,282   2,312   3,529   3,900   4,204
Minority Interests
  29   37   44   49   45
Total liabilities equity
  5,541   5,476   6,814   8,721   9,050

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,395   6,098   5,952   7,683   7,535
Depreciation (total)
  -   -   -   -   -
Operating Result
  651   383   364   488   717
Interest Income
  -   -   -   -   -
Income Before Taxes
  607   333   291   406   622
Income Taxes
  -186   -161   -120   -118   -193
Minority Interests Profit
  -1   -4   -4   -3   -2
Net Income
  220   168   167   285   427

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.5400   2.6800   3.6200   4.2300   5.5600
Dividend per Share
  1.8000   1.8500   1.8500   1.9000   2.0500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  499   467   507   858   821
Cash Flow from Investing Activities
  -754   -389   -670   -1,635   -664
Cash Flow from Financing
  355   -60   928   371   -256
Decrease / Increase in Cash
  100   18   765   -406   -99
Employees
  13,925   13,908   14,280   18,912   19,637