Vinci SA/ FR0000125486 /
| 14/11/2024 17:35:15 | Chg. +1.70 | Volume | Bid03:02:06 | Ask03:02:06 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 100.30EUR | +1.72% | 896,593 Turnover: 89.64 mill. |
99.90Bid Size: 6 | 100.50Ask Size: 30 | 59.08 bill.EUR | 4.49% | 12.11 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 4,411.5000 | 4,399.1000 | 4,746.2000 | 4,541 | 4,316 | ||||||
| Intangible Assets | 24,126.5000 | 24,296.3000 | 23,937.3000 | 26,018 | 24,554 | ||||||
| Long-Term Investments | 1,623.9000 | 2,064.2000 | 2,536.2000 | 2,578 | 3,136 | ||||||
| Fixed Assets | 36,409.8000 | 37,202.5000 | 38,031.6000 | 40,385 | 39,254 | ||||||
| Inventories | 843.8000 | 1,004.1000 | 1,015.5000 | 969 | 932 | ||||||
| Accounts Receivable | 11,978.9000 | 10,222 | 10,978.6000 | 10,993 | 10,960 | ||||||
| Cash and Cash Equivalents | 5,747.9000 | 7,372.4000 | 6,336.9000 | 5,605 | 6,411 | ||||||
| Current Assets | 20,003.4000 | 23,372.7000 | 23,559.1000 | 22,691 | 23,776 | ||||||
| Total Assets | 56,413.2000 | 60,575.2000 | 61,590.7000 | 63,076 | 63,030 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 6,692.2000 | 7,625 | 7,603.6000 | 7,493 | 7,620 | ||||||
| Long-term debt | 11,676.2000 | 9,605.2000 | 6,938.5000 | 6,232 | 4,908 | ||||||
| Liabilities to Banks | 13,951.5000 | 13,051 | 10,578.5000 | 9,478 | 8,969 | ||||||
| Provisions | 7,087.3000 | 7,419 | 7,745.9000 | 7,796 | 8,151 | ||||||
| Liabilities | 43,388.5000 | 46,959.9000 | 47,521 | 48,815 | 48,162 | ||||||
| Share Capital | 1,381.6000 | 1,413.2000 | 1,443.4000 | 1,504 | 1,475 | ||||||
| Total Equity | 12,304 | 12,889.9000 | 13,334.4000 | 14,142 | 14,743 | ||||||
| Minority Interests | 720.6000 | 725.4000 | 735.4000 | 118 | 125 | ||||||
| Total liabilities equity | 56,413.2000 | 60,575.2000 | 61,590.7000 | 63,076 | 63,030 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 33,375.8000 | 36,955.9000 | 38,633.6000 | 40,338 | 38,703 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 3,429.1000 | 3,601 | 3,651 | 3,767 | 4,243 | ||||||
| Interest Income | -635.9000 | -646.6000 | -637.7000 | -598 | -616 | ||||||
| Income Before Taxes | 2,748 | 2,979.6000 | 2,994.4000 | 3,116 | 3,566 | ||||||
| Income Taxes | 847 | 983.6000 | 969.2000 | 1,070 | 1,050 | ||||||
| Minority Interests Profit | -124.7000 | -91.7000 | -108.5000 | -84 | -30 | ||||||
| Net Income | 1,775.9000 | 1,904.3000 | 1,916.7000 | 1,962 | 2,486 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,385.3000 | 3,937.6000 | 3,864.7000 | 3,648 | 3,633 | ||||||
| Cash Flow from Investing Activities | -2,575 | -2,071.5000 | -2,529.2000 | -4,783 | -338 | ||||||
| Cash Flow from Financing | -1,009.9000 | -463.4000 | -2,079.5000 | -1,247 | -2,116 | ||||||
| Decrease / Increase in Cash | -199.6000 | 1,402.7000 | -744 | -794 | 539 | ||||||
| Employees | 179,527 | 183,320 | 192,701 | 190,704 | 185,293 | ||||||
