14/11/2024  17:35:15 Chg. +1.70 Volume Bid03:02:06 Ask03:02:06 Market Capitalization Dividend Y. P/E Ratio
100.30EUR +1.72% 896,593
Turnover: 89.64 mill.
99.90Bid Size: 6 100.50Ask Size: 30 59.08 bill.EUR 4.49% 12.11

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  10,131   9,760   10,303   10,805   13,012
Intangible Assets
  34,279   32,732   7,586   9,045   8,038
Long-Term Investments
  4,446   4,522   3,975   3,978   3,913
Fixed Assets
  60,873   59,126   64,373   70,294   72,786
Inventories
  1,434   1,428   1,591   1,785   1,878
Accounts Receivable
  14,523   12,493   15,559   18,092   18,698
Cash and Cash Equivalents
  8,257   11,765   11,065   12,578   15,627
Current Assets
  30,229   32,039   35,080   41,070   45,070
Total Assets
  91,102   91,165   100,022   111,991   118,558

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  8,514   8,876   12,027   13,088   13,572
Long-term debt
  4,859   3,982   26,965   27,149   25,833
Liabilities to Banks
  9,969   8,210   -   -   -
Provisions
  10,986   10,673   11,498   12,871   12,461
Liabilities
  68,060   68,141   75,036   82,255   86,079
Share Capital
  1,513   1,471   -   -   -
Total Equity
  20,438   20,863   22,881   25,939   28,113
Minority Interests
  2,604   2,161   1,889   3,470   3,928
Total liabilities equity
  91,102   91,165   100,022   111,991   118,558

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  48,053   43,234   49,396   61,675   68,838
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,664   2,459   4,438   6,489   8,071
Interest Income
  -551   -589   -   -   -
Income Before Taxes
  5,042   1,822   3,820   6,154   7,019
Income Taxes
  1,634   807   1,625   1,737   1,917
Minority Interests Profit
  -148   226   402   -157   400
Net Income
  3,260   1,242   2,597   4,259   4,702

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  5.8800   2.2300   4.5600   7.5500   8.2800
Dividend per Share
  2.0400   2.0400   2.9000   4.0000   4.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7,090   6,675   7,806   9,387   10,540
Cash Flow from Investing Activities
  -5,972   -2,442   -5,902   -5,318   -3,977
Cash Flow from Financing
  -656   -42   -3,259   -2,836   -3,433
Decrease / Increase in Cash
  564   4,080   -   -   -
Employees
  222,397   217,731   218,569   265,303   272,000