EMPIRE CO. LTD A/ CA2918434077 /
| 11/11/2024 11:13:22 AM | Chg. -0.400 | Volume | Bid11/11/2024 | Ask11/11/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 27.400EUR | -1.44% | - Turnover: - |
27.200Bid Size: 200 | 28.200Ask Size: 200 | 6.84 bill.EUR | - | - |
Assets
|
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
2023 IFRS in mill. CAD |
2024 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,883.4000 | 2,977.6000 | 3,159.2000 | 3,338.1000 | 3,565.1000 | ||||||
| Intangible Assets | 968.8000 | 976 | 1,338.5000 | 1,375.6000 | 1,348.4000 | ||||||
| Long-Term Investments | 114 | 158.6000 | 146.8000 | 166.8000 | 157.9000 | ||||||
| Fixed Assets | - | 11,980.4000 | 13,380.9000 | 13,528.7000 | 13,686.7000 | ||||||
| Inventories | 1,489.4000 | 1,500.1000 | 1,591.5000 | 1,743.3000 | 1,771.7000 | ||||||
| Accounts Receivable | - | 547 | 558.8000 | 683.4000 | 677.8000 | ||||||
| Cash and Cash Equivalents | 1,008.4000 | 890.5000 | 812.3000 | 221.3000 | 259.6000 | ||||||
| Current Assets | 3,255.5000 | 3,193.5000 | 3,212.7000 | 2,955 | 3,103.6000 | ||||||
| Total Assets | 14,632.9000 | 15,173.9000 | 16,593.6000 | 16,483.7000 | 16,790.3000 | ||||||
Liabilities
|
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
2023 IFRS in mill. CAD |
2024 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | 2,874.1000 | 2,988.9000 | 3,028.6000 | 3,034.7000 | ||||||
| Long-term debt | - | 6,596.4000 | 6,371.6000 | 6,532.1000 | 981.9000 | ||||||
| Liabilities to Banks | 0.0000 | - | - | - | - | ||||||
| Provisions | 252.2000 | 292.2000 | 336.9000 | 341.4000 | 367.7000 | ||||||
| Liabilities | 14,679 | 10,675.9000 | 11,459.7000 | 11,147 | 11,321.7000 | ||||||
| Share Capital | 2,013.2000 | - | 2,026.1000 | 1,914.7000 | 1,779.3000 | ||||||
| Total Equity | 4,013.9000 | 4,498 | 5,133.9000 | 5,336.7000 | 5,341.1000 | ||||||
| Minority Interests | 89.3000 | 125.3000 | 142.4000 | 136.3000 | 127.5000 | ||||||
| Total liabilities equity | 14,632.9000 | - | 16,593.6000 | 16,483.7000 | 16,790.3000 | ||||||
Income Statement
|
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
2023 IFRS in mill. CAD |
2024 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 26,588.2000 | 28,268.3000 | 30,162.4000 | 30,478.1000 | 30,732.6000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,111.8000 | 1,299.5000 | 1,363.7000 | 1,232.4000 | 1,310.8000 | ||||||
| Interest Income | -279.1000 | - | - | - | - | ||||||
| Income Before Taxes | 832.7000 | - | - | - | - | ||||||
| Income Taxes | 219.9000 | 265.9000 | 270.3000 | 237.7000 | 265.8000 | ||||||
| Minority Interests Profit | -29.3000 | -62.7000 | -65.5000 | -41.7000 | 37.4000 | ||||||
| Net Income | 583.5000 | 701.5000 | 745.8000 | 686 | 725.2000 | ||||||
Per Share
Cash Flow
|
2020 IFRS in mill. CAD |
2021 IFRS in mill. CAD |
2022 IFRS in mill. CAD |
2023 IFRS in mill. CAD |
2024 IFRS in mill. CAD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,089.4000 | 1,859.6000 | 2,107.1000 | 1,605.3000 | 2,074.3000 | ||||||
| Cash Flow from Investing Activities | -376.3000 | -502.3000 | -891.4000 | -684.7000 | -608.5000 | ||||||
| Cash Flow from Financing | -1,258 | -1,475.2000 | -1,293.9000 | -1,511.6000 | -1,427.5000 | ||||||
| Decrease / Increase in Cash | 455.1000 | - | - | - | - | ||||||
| Employees | 63,000 | - | - | - | - | ||||||
