EMERSON EL. DL -,50/ US2910111044 /
08/11/2024 17:25:18 | Chg. +3.38 | Volume | Bid20:59:59 | Ask20:59:59 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
119.16EUR | +2.92% | 0 Turnover: 0.00 |
-Bid Size: - | -Ask Size: - | 68 bill.EUR | - | - |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3,321 | 3,562 | 3,642 | 3,688 | 3,738 | ||||||
Intangible Assets | 1,890 | 2,751 | 2,615 | 2,468 | 2,877 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 11,337 | 13,771 | 13,358 | 14,076 | 16,283 | ||||||
Inventories | 1,696 | 1,813 | 1,880 | 1,928 | 2,050 | ||||||
Accounts Receivable | 3,072 | 3,344 | 2,985 | 2,802 | 2,971 | ||||||
Cash and Cash Equivalents | 3,062 | 1,093 | 1,494 | 3,315 | 2,354 | ||||||
Current Assets | 8,252 | 6,619 | 7,139 | 8,806 | 8,432 | ||||||
Total Assets | 19,589 | 20,390 | 20,497 | 22,882 | 24,715 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,776 | 1,943 | 1,874 | 1,715 | 2,108 | ||||||
Long-term debt | 3,794 | 3,137 | 4,277 | 6,326 | 5,793 | ||||||
Liabilities to Banks | 862 | 1,623 | 1,444 | 1,160 | 872 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 10,819 | 11,400 | 12,224 | 14,435 | 14,792 | ||||||
Share Capital | 477 | 477 | 477 | 477 | 477 | ||||||
Total Equity | 8,770 | 8,990 | 8,273 | 8,447 | 9,923 | ||||||
Minority Interests | 52 | 43 | 40 | 42 | 40 | ||||||
Total liabilities equity | 19,589 | 20,390 | 20,497 | 22,882 | 24,715 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 15,264 | 17,408 | 18,372 | 16,785 | 18,236 | ||||||
Depreciation (total) | 636 | 758 | 822 | 854 | 969 | ||||||
Operating Result | - | - | - | - | - | ||||||
Interest Income | -165 | -159 | -174 | -156 | -154 | ||||||
Income Before Taxes | 2,335 | 2,667 | 2,859 | 2,335 | 2,912 | ||||||
Income Taxes | 660 | 443 | 531 | 345 | 585 | ||||||
Minority Interests Profit | 32 | 21 | 22 | 25 | 24 | ||||||
Net Income | 1,518 | 2,203 | 2,306 | 1,965 | 2,303 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,912 | 2,892 | 3,006 | 3,083 | 3,575 | ||||||
Cash Flow from Investing Activities | 1,514 | -2,720 | -1,174 | -740 | -2,120 | ||||||
Cash Flow from Financing | -3,591 | -2,092 | -1,391 | -509 | -2,422 | ||||||
Decrease / Increase in Cash | -120 | -1,969 | 401 | 1,821 | -961 | ||||||
Employees | 76,500 | 87,500 | 88,000 | 60,000 | 86,700 |