2024-07-22  4:14:00 PM Chg. - Volume Bid2024-07-19 Ask2024-07-19 Market Capitalization Dividend Y. P/E Ratio
92.58EUR - 2
Turnover: 185.15
-Bid Size: - -Ask Size: - 6.94 bill.EUR 2.11% 21.42

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  10,859.5000   11,844.7000   13,648.7000
Intangible Assets
  148.6000   210.5000   313.2000
Long-Term Investments
  136.3000   117.2000   269.1000
Fixed Assets
  13,867.5000   19,941.9000   16,820.2000
Inventories
  21.6000   21.6000   42.7000
Accounts Receivable
  861.3000   1,206.2000   1,066.2000
Cash and Cash Equivalents
  3,049.5000   4,151.2000   1,368.1000
Current Assets
  4,276.8000   5,652.4000   2,570
Total Assets
  18,144.3000   20,594.3000   19,390.1000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3,696.4000   4,804.2000   2,149.4000
Long-term debt
  7,741.7000   7,715.6000   9,254.8000
Liabilities to Banks
  -   -   -
Provisions
  343   378.5000   1,023.4000
Liabilities
  13,205.9000   14,837.8000   13,872.6000
Share Capital
  -   -   -
Total Equity
  3,850.6000   4,618.3000   4,572.6000
Minority Interests
  386.4000   436.7000   428.8000
Total liabilities equity
  -   20,594.3000   19,390.1000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,551.3000   3,616   3,842.6000
Depreciation (total)
  467.5000   513.7000   557.5000
Operating Result
  540.1000   599.4000   674.4000
Interest Income
  -106.6000   -43.6000   -119.4000
Income Before Taxes
  -   -   -
Income Taxes
  105.2000   147.5000   155.5000
Minority Interests Profit
  -33.1000   -47.2000   44.1000
Net Income
  276   341.7000   324.5000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.0200   4.8000   4.4100
Dividend per Share
  1.7500   1.9100   1.9900

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,953.3000   1,431.2000   -1,509.4000
Cash Flow from Investing Activities
  -1,153.4000   -1,454.4000   -2,287.1000
Cash Flow from Financing
  -340.6000   1,125   1,013.4000
Decrease / Increase in Cash
  -   -   -
Employees
  3,127   3,127   3,473