11/8/2024  5:29:52 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.41EUR +2.80% 984,005
Turnover: 3.37 mill.
-Bid Size: - -Ask Size: - 14.28 bill.EUR 5.57% 14.84

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  20,905.3000   20,316.3000   20,523.1000   22,773.7000   24,193.7000
Intangible Assets
  6,541.9000   6,028.3000   5,813   5,524.6000   5,128.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  377.6000   280   266.5000   204.2000   316.6000
Accounts Receivable
  2,280.1000   2,208.3000   1,945.1000   1,895.5000   1,503.6000
Cash and Cash Equivalents
  1,695.3000   2,180.1000   2,614   1,245.4000   1,521.3000
Current Assets
  7,392.6000   7,982.3000   7,465.6000   5,853.4000   6,475.7000
Total Assets
  42,627.8000   42,649.9000   42,873   42,537   44,083.7000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  16,715.7000   15,968.8000   16,400.8000   15,653.9000   15,550.3000
Liabilities to Banks
  20,523.2000   20,161   20,298.2000   19,270.6000   18,026.7000
Provisions
  1,702.7000   1,720.5000   1,684.5000   1,793.8000   2,313.3000
Liabilities
  31,196.2000   31,121.3000   30,903.9000   30,415.5000   30,347.4000
Share Capital
  3,656.5000   3,656.5000   3,656.5000   3,656.5380   3,656.5380
Total Equity
  11,431.7000   11,528.6000   11,969.1000   12,121.5000   13,736.4000
Minority Interests
  3,239.3000   3,082.8000   3,287.7000   3,451.7000   4,330.1000
Total liabilities equity
  42,627.8000   42,649.9000   42,873   42,537   44,083.7000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  16,339.9000   16,103.2000   16,293.9000   15,516.8000   14,595.2000
Depreciation (total)
  1,469   1,477   1,397.2000   1,464.5000   1,510.3000
Operating Result
  2,143.4000   2,084.8000   2,193.1000   2,443.4000   2,264.1000
Interest Income
  -705.2000   -737.5000   -571.9000   -832.5000   -891.5000
Income Before Taxes
  1,464.7000   1,381.5000   1,636.3000   1,587   1,350.5000
Income Taxes
  282.5000   188   311   278   88.8000
Minority Interests Profit
  -169.7000   -188.4000   -223.4000   -334.4000   -239.6000
Net Income
  1,012.5000   1,005.1000   1,040.4000   912.7000   960.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2800   0.2800   0.2900   0.2500   0.2600
Dividend per Share
  0.1850   0.1850   0.1850   0.1850   0.1900

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,996.5000   3,519.9000   3,248.8000   3,084.1000   4,041.8000
Cash Flow from Investing Activities
  -2,124.8000   -2,320.1000   -1,448.8000   -1,632.7000   -2,134.5000
Cash Flow from Financing
  104.7000   -683.7000   -1,377.9000   -2,780.1000   -1,748.4000
Decrease / Increase in Cash
  -23.6000   516.1000   422.1000   -1,328.6000   159
Employees
  12,275   12,179   11,798   12,084   11,992