Edenred SE/ FR0010908533 /
| 11/8/2024 10:09:12 AM | Chg. - | Volume | Bid10/9/2024 | Ask11/6/2024 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 30.34EUR | - | 19 Turnover: 576.46 |
-Bid Size: - | -Ask Size: - | 7.42 bill.EUR | 3.69% | 27.86 |
Assets
|
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 55 | 87 | 58 | 44 | 37 | ||||||
| Intangible Assets | 101 | 113 | 132 | 160 | 182 | ||||||
| Long-Term Investments | 4 | 10 | 31 | 21 | 32 | ||||||
| Fixed Assets | 708 | 775 | 844 | 865 | 1,043 | ||||||
| Inventories | 301 | 315 | 296 | 286 | 291 | ||||||
| Accounts Receivable | 990 | 1,092 | 902 | 1,035 | 973 | ||||||
| Cash and Cash Equivalents | 437 | 436 | 433 | 425 | 467 | ||||||
| Current Assets | 3,513 | 3,589 | 3,297 | 3,259 | 3,107 | ||||||
| Total Assets | 4,221 | 4,364 | 4,141 | 4,124 | 4,150 | ||||||
Liabilities
|
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 73 | 62 | 61 | 67 | 82 | ||||||
| Long-term debt | 1,390 | 1,301 | 1,462 | 1,307 | 1,476 | ||||||
| Liabilities to Banks | 1,428 | 1,346 | 1,505 | 1,363 | 1,584 | ||||||
| Provisions | 139 | 146 | 163 | 168 | 139 | ||||||
| Liabilities | 5,232 | 5,397 | 5,431 | 5,444 | 5,592 | ||||||
| Share Capital | 452 | 452 | 452 | 458 | 462 | ||||||
| Total Equity | -1,031 | -1,057 | -1,313 | -1,343 | -1,454 | ||||||
| Minority Interests | 20 | 24 | 23 | 23 | 12 | ||||||
| Total liabilities equity | 4,221 | 4,364 | 4,141 | 4,124 | 4,150 | ||||||
Income Statement
|
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,032 | 1,067 | 1,030 | 1,034 | 1,069 | ||||||
| Depreciation (total) | 29 | 34 | 33 | 38 | 47 | ||||||
| Operating Result | 355 | 367 | 343 | 343 | 341 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 308 | 306 | 274 | 267 | 280 | ||||||
| Income Taxes | -103 | -103 | -103 | -99 | -98 | ||||||
| Minority Interests Profit | -11 | -20 | -11 | -4 | -5 | ||||||
| Net Income | 194 | 183 | 160 | 164 | 177 | ||||||
Per Share
Cash Flow
|
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 319 | 350 | 373 | 353 | 337 | ||||||
| Cash Flow from Investing Activities | -22 | -109 | -187 | -117 | -315 | ||||||
| Cash Flow from Financing | -160 | -260 | -124 | -231 | 26 | ||||||
| Decrease / Increase in Cash | 64 | -9 | 0.0000 | 4 | 9 | ||||||
| Employees | 5,752 | 5,915 | 6,175 | 6,263 | 6,299 | ||||||
