06/11/2024  23:00:02 Chg. -0.125 Volume Bid23:00:02 Ask23:00:02 Market Capitalization Dividend Y. P/E Ratio
12.240EUR -1.01% -
Turnover: -
12.240Bid Size: - 12.285Ask Size: - 7.46 bill.EUR 4.34% 67.81

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  41,273   38,997   25,242   24,766   18,057
Intangible Assets
  4,882   4,465   2,329   2,243   2,162
Long-Term Investments
  14,896   14,033   12,053   7,540   5,934
Fixed Assets
  -   -   -   -   -
Inventories
  3,356   2,546   785   794   684
Accounts Receivable
  11,800   11,213   6,719   5,781   5,445
Cash and Cash Equivalents
  4,255   6,112   6,426   4,490   4,583
Current Assets
  42,625   40,081   17,403   15,786   23,441
Total Assets
  125,690   113,693   63,699   55,950   54,324

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,185   2,375   6,888   8,099   7,637
Long-term debt
  15,784   14,954   10,435   9,922   8,323
Liabilities to Banks
  19,667   17,742   14,227   13,021   9,886
Provisions
  35,642   36,380   30,171   18,038   16,282
Liabilities
  101,105   97,264   64,754   51,943   48,566
Share Capital
  2,001   2,001   2,001   2,201   2,201
Total Equity
  24,585   16,429   -1,055   4,007   5,758
Minority Interests
  -   -   -   -   -
Total liabilities equity
  125,690   113,693   63,699   55,950   54,324

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  113,053   117,614   39,175   38,958   30,258
Depreciation (total)
  8,667   11,894   3,823   2,769   1,575
Operating Result
  -585   -4,203   -411   4,664   3,953
Interest Income
  -1,810   -1,330   -1,295   -41   -713
Income Before Taxes
  -2,379   -5,543   -1,725   4,620   3,284
Income Taxes
  576   835   440   440   46
Minority Interests Profit
  -30   -622   7,557   -255   -301
Net Income
  -3,160   -6,999   -8,450   3,925   3,223

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -1.6400   -3.6000   -4.3300   1.8400   1.4900
Dividend per Share
  0.5000   0.5000   0.2100   0.3000   0.4300

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,478   6,179   5,293   -2,952   2,853
Cash Flow from Investing Activities
  -3,235   -287   -4,366   -391   1,011
Cash Flow from Financing
  -4,611   -3,858   -288   540   -2,637
Decrease / Increase in Cash
  -1,368   2,034   639   -2,803   1,227
Employees
  58,503   56,490   42,595   42,657   42,949