11/15/2024  3:48:49 PM Chg. -0.1400 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
31.4100EUR -0.44% 180
Turnover: 5,653.8000
-Bid Size: - -Ask Size: - 41.27 bill.EUR 0.73% 39.24

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  100.4000   136.7000   135.3000   135.4000   169
Intangible Assets
  658.8000   1,170.6000   1,024.8000   1,079.1000   1,066.4000
Long-Term Investments
  48.2000   69.5000   132.5000   174.8000   162.3000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  472.6000   627.7000   739.1000   820.4000   895.9000
Cash and Cash Equivalents
  1,737.9000   1,104.2000   2,280.5000   2,436.7000   2,459.4000
Current Assets
  2,420   1,979.6000   3,241.2000   3,570.4000   3,599.5000
Total Assets
  4,187.9000   4,968.1000   6,311.4000   6,943.1000   7,029.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  85   130.3000   119.8000   144.9000   149.3000
Long-term debt
  360   350   1,000   1,000   1,000
Liabilities to Banks
  380   360.1000   1,000   1,000   1,000
Provisions
  313.8000   465.2000   488.8000   574.5000   512.3000
Liabilities
  1,563.8000   2,008.6000   2,823.7000   3,060.2000   3,033.8000
Share Capital
  126.9000   128.2000   128.4000   129   130.5000
Total Equity
  2,610.5000   2,943.5000   3,470.4000   3,860.2000   3,994.2000
Minority Interests
  13.6000   16   17.3000   22.6000   1.9000
Total liabilities equity
  4,187.9000   4,968.1000   6,311.4000   6,943.1000   7,029.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,066.1000   2,294.3000   2,839.5000   3,055.6000   3,228
Depreciation (total)
  100.9000   133.4000   159.6000   155.8000   160.3000
Operating Result
  503   430.8000   633.2000   672   729
Interest Income
  -   -   -   -   -
Income Before Taxes
  521   445.8000   633.1000   672   729
Income Taxes
  -165.8000   -153.3000   -227.1000   -219.8000   -208.9000
Minority Interests Profit
  -2.9000   -1.2000   -3.8000   -5   -.7000
Net Income
  352.3000   291.3000   402.2000   447.2000   519.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2820   0.2320   0.3180   0.3520   0.4080
Dividend per Share
  0.0820   0.0860   0.0940   0.1060   0.1160

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  506.8000   499.5000   633.3000   621.7000   745
Cash Flow from Investing Activities
  -168.6000   -1,000.9000   -60.5000   -298.9000   -367.4000
Cash Flow from Financing
  276.2000   -170.3000   548.4000   -202.4000   -159.4000
Decrease / Increase in Cash
  578.6000   -633.7000   1,176.3000   156.2000   22.7000
Employees
  2,541   2,748   3,025   3,030   3,263