11/11/2024  2:14:36 PM Chg. +0.340 Volume Bid2:14:57 PM Ask2:14:57 PM Market Capitalization Dividend Y. P/E Ratio
35.140CHF +0.98% 34,418
Turnover: 1.21 mill.
35.120Bid Size: 314 35.180Ask Size: 130 5.37 bill.CHF 1.99% 55.00

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  629.3000   667.9000   644.3000   627.1000   453.3000
Intangible Assets
  6,786.6000   6,598.1000   6,118.3000   5,847.4000   4,566.2000
Long-Term Investments
  39.7000   33.9000   35.6000   31.9000   7.1000
Fixed Assets
  7,928.9000   7,771.8000   7,201   11,263.1000   9,868
Inventories
  917.9000   1,022.9000   1,062.7000   1,050   659.6000
Accounts Receivable
  596   591   536.7000   466.2000   332.1000
Cash and Cash Equivalents
  450.8000   565   538.2000   553.5000   360.3000
Current Assets
  1,990.9000   2,219   2,189.6000   2,095.8000   1,387
Total Assets
  9,919.8000   9,990.8000   9,390.6000   13,358.9000   11,255

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  590.4000   644.6000   640.4000   645.6000   154.9000
Long-term debt
  4,073.9000   41,651.1000   3,766.3000   3,602.2000   3,650.6000
Liabilities to Banks
  4,201.2000   41,737.9000   3,824.3000   3,655.4000   3,704.5000
Provisions
  300.4000   172.1000   137.2000   97.7000   92
Liabilities
  6,649.2000   6,634.6000   6,048.9000   10,250.9000   10,337
Share Capital
  269.4000   269.4000   269.4000   0.0000   0.0000
Total Equity
  3,062   3,130.1000   2,898.8000   2,645.3000   839.3000
Minority Interests
  208.6000   226.1000   442.9000   462.7000   78.7000
Total liabilities equity
  9,919.8000   9,990.8000   9,390.6000   13,358.9000   11,255

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  7,829.1000   8,377.4000   8,684.9000   8,848.6000   2,561.1000
Depreciation (total)
  545.4000   582.8000   571.9000   1,777   2,841.9000
Operating Result
  272.6000   418.7000   371.4000   432.8000   -2,500.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  57.1000   201.9000   234.2000   108.3000   -2,871.2000
Income Taxes
  -11.3000   -91   -98.8000   -78.2000   130.7000
Minority Interests Profit
  -43.3000   -54.1000   -63.6000   -56.6000   226.8000
Net Income
  2.5000   56.8000   71.8000   -26.5000   -2,513.7000

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  0.0500   1.0600   1.3800   -0.5300   -43.0100
Dividend per Share
  0.0000   3.7500   4.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  700.4000   715.1000   836.2000   2,107.7000   -345.3000
Cash Flow from Investing Activities
  -215.5000   -257.4000   -226.9000   -255.5000   -74.9000
Cash Flow from Financing
  -486.7000   -551   -616.3000   -1,800   257
Decrease / Increase in Cash
  16.4000   114.2000   -26.8000   15.3000   -193.2000
Employees
  28,848   29,879   30,264   31,336   17,795