07/11/2024  08:06:32 Chg. +0.160 Volume Bid13:33:47 Ask13:33:47 Market Capitalization Dividend Y. P/E Ratio
21.160EUR +0.76% 0
Turnover: 0.000
22.300Bid Size: 297 22.340Ask Size: 60 1.54 bill.EUR 3.14% 13.75

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  394.6000   408.4000   433.8000   525.4000   488.4000
Intangible Assets
  209.5000   196.2000   204.5000   194.8000   203.4000
Long-Term Investments
  69.5000   60.3000   69.4000   77.3000   59.8000
Fixed Assets
  1,092.7000   1,072.8000   1,244.3000   1,322.4000   1,315.6000
Inventories
  381.1000   437.7000   535.4000   509.2000   508.6000
Accounts Receivable
  779.4000   941.1000   566.7000   570.3000   483.8000
Cash and Cash Equivalents
  724.2000   659.9000   655   662   769.2000
Current Assets
  2,223.2000   2,302.8000   2,370.1000   2,560   2,563.2000
Total Assets
  3,348.5000   3,411.8000   3,614.4000   3,882.3000   3,878.8000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  978.3000   1,023   1,172.2000   1,109.4000   1,026.1000
Long-term debt
  59.5000   15.4000   19.1000   93.1000   93.6000
Liabilities to Banks
  348.1000   317.3000   379.3000   451   850
Provisions
  249.2000   279.3000   272.5000   300.1000   319.3000
Liabilities
  2,539   2,522.7000   2,622.2000   2,839   2,970.6000
Share Capital
  88.5790   88.5790   177.1570   177.1570   177.1570
Total Equity
  809.5000   889.1000   992.2000   1,043.4000   908.1000
Minority Interests
  0.0000   0.0000   14.9000   12.7000   4.5000
Total liabilities equity
  3,348.5000   3,411.8000   3,614.4000   3,882.3000   3,878.8000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,573.5000   3,715.4000   3,869.8000   3,921.5000   3,324.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  271.4000   289.6000   233.5000   195.9000   11.1000
Interest Income
  -20.3000   -21.6000   -20.9000   -27.6000   -35.3000
Income Before Taxes
  258.1000   269.9000   219.7000   174.7000   -18.5000
Income Taxes
  70.3000   68.4000   56.2000   44.9000   -4.7000
Minority Interests Profit
  -5.9000   -7.1000   -6.5000   -5.8000   -1.9000
Net Income
  181.9000   194.4000   157.1000   124.1000   -15.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.6300   2.8100   2.2700   1.7900   -0.2300
Dividend per Share
  1.0500   1.1000   1.0000   0.8000   0.3000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  227.4000   119.8000   162.3000   171.9000   215
Cash Flow from Investing Activities
  -116.9000   -17.2000   -30.1000   -231.8000   -119.2000
Cash Flow from Financing
  192.5000   -152.2000   -134   60.8000   27.4000
Decrease / Increase in Cash
  302.7000   -64.3000   -3.2000   6.3000   107.1000
Employees
  15,235   14,974   16,312   16,493   16,525