13/11/2024  15:15:09 Chg. -0.300 Volume Bid15:27:05 Ask15:27:05 Market Capitalization Dividend Y. P/E Ratio
22.500EUR -1.32% 150
Turnover: 3,405
22.500Bid Size: 223 22.550Ask Size: 670 425.88 mill.EUR 4.42% 4.02

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1.5000   1.3000   1.3000   1.2000   1.2000
Intangible Assets
  0.0000   .0300   .2000   .6000   .8000
Long-Term Investments
  150.7000   166.8000   160.9000   250.2000   308.5000
Fixed Assets
  238.7000   233.6000   243.9000   278.6000   331.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  22.7000   19.8000   38.3000   28.2000   57.3000
Current Assets
  60.3000   77.1000   103.2000   48.6000   72.8000
Total Assets
  299   310.7000   347.1000   327.2000   404.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.5000   14.3600   18.7600   14.1000   17.1000
Liabilities
  32.8000   32.2000   43.7000   24.1000   35
Share Capital
  48.5000   48.5000   48.5000   48.5000   53.4000
Total Equity
  266.2000   278.4000   303.4000   303.1000   369.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  299   310.7000   347.1000   327.2000   404.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  51.3000   41   54.5000   48.4000   78.5000
Depreciation (total)
  .4000   .4000   -   -   -
Operating Result
  46.2000   33.8000   48.2000   26.8000   50.5000
Interest Income
  .8000   .1000   .2000   .2000   -.5000
Income Before Taxes
  47   33.8000   48.5000   27.1000   50
Income Taxes
  .9000   .5000   .4000   .0200   -.2000
Minority Interests Profit
  -1.7000   -1   -.3000   -.0300   -.0300
Net Income
  44.5000   32.2000   47.8000   27   50.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.2500   2.3600   3.5100   1.9800   3.6500
Dividend per Share
  1.2000   1.2000   2.0000   1.0000   1.2000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -9.6000   -12.1000   -1.4000   7.2000   1.1000
Cash Flow from Investing Activities
  10.8000   25.6000   36.3000   19.9000   4.4000
Cash Flow from Financing
  -10.9000   -16.4000   -16.4000   -27.4000   23.5000
Decrease / Increase in Cash
  -9.8000   -2.9000   18.5000   -.2000   29.1000
Employees
  54   55   56   62   63