13/11/2024  08:45:03 Chg. -0.100 Volume Bid13/11/2024 Ask13/11/2024 Market Capitalization Dividend Y. P/E Ratio
22.700EUR -0.44% -
Turnover: -
22.700Bid Size: 250 22.950Ask Size: 218 429.64 mill.EUR 4.38% 4.06

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  .8000   1.5000   1.5000   1.3000   1.3000
Intangible Assets
  0.0000   0.0000   0.0000   .0300   .2000
Long-Term Investments
  129.9000   93.5000   150.7000   166.8000   160.9000
Fixed Assets
  244.3000   228.6000   238.7000   233.6000   243.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  23.7000   32.5000   22.7000   19.8000   38.3000
Current Assets
  71.8000   51.3000   60.3000   77.1000   103.2000
Total Assets
  316.1000   279.9000   299   310.7000   347.1000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.9000   25.2000   15.5000   14.3600   18.7600
Liabilities
  42.2000   41   32.8000   32.2000   43.7000
Share Capital
  48.5000   48.5000   48.5000   48.5000   48.5000
Total Equity
  273.9000   238.9000   266.2000   278.4000   303.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  316.1000   279.9000   299   310.7000   347.1000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  53.2000   -4.5000   51.3000   41   54.5000
Depreciation (total)
  .3000   .4000   .4000   .4000   -
Operating Result
  36.8000   -22.9000   46.2000   33.8000   48.2000
Interest Income
  -   -   .8000   .1000   .2000
Income Before Taxes
  37.6000   -19.9000   47   33.8000   48.5000
Income Taxes
  -1.3000   -1.8000   .9000   .5000   .4000
Minority Interests Profit
  -4.8000   1.5000   -1.7000   -1   -.3000
Net Income
  34.1000   -16.6000   44.5000   32.2000   47.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.5000   -1.2200   3.2500   2.3600   3.5100
Dividend per Share
  1.4000   0.8000   1.2000   1.2000   2.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -12.8000   .9000   -9.6000   -12.1000   -1.4000
Cash Flow from Investing Activities
  -.6000   27   10.8000   25.6000   36.3000
Cash Flow from Financing
  -13.7000   -19.1000   -10.9000   -16.4000   -16.4000
Decrease / Increase in Cash
  -27   8.8000   -9.8000   -2.9000   18.5000
Employees
  51   53   54   55   56