30/05/2023  17:35:24 Chg. - Volume Bid03:01:13 Ask03:01:13 Market Capitalization Dividend Y. P/E Ratio
114.05EUR - 213,210
Turnover: 12.8 mill.
-Bid Size: - -Ask Size: - 19.73 bill.EUR 2.19% 11.78

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  3,325   3,313   3,511   4,040   3,774
Intangible Assets
  3,188   3,058   3,090   3,515   4,455
Long-Term Investments
  463   491   277   292   378
Fixed Assets
  7,917   7,370   7,331   8,219   8,939
Inventories
  1,800   1,848   1,993   2,019   1,879
Accounts Receivable
  1,504   1,542   1,575   1,592   1,391
Cash and Cash Equivalents
  604   899   1,281   800   871
Current Assets
  5,041   5,432   6,310   5,224   5,425
Total Assets
  12,958   12,802   13,641   13,443   14,364

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  1,376   1,452   1,430   1,345   1,218
Long-term debt
  2,552   2,555   2,275   2,471   3,480
Liabilities to Banks
  3,405   2,652   2,706   2,678   3,600
Provisions
  460   463   407   464   617
Liabilities
  6,778   5,737   5,826   5,608   6,877
Share Capital
  338   338   338   338   338
Total Equity
  6,072   6,982   7,782   7,731   7,399
Minority Interests
  108   103   33   104   88
Total liabilities equity
  12,958   12,802   13,641   13,443   14,364

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  7,920   8,632   9,267   9,010   8,106
Depreciation (total)
  -   -   -   -   -
Operating Result
  657   846   1,245   954   662
Interest Income
  -   -   -   -   -
Income Before Taxes
  524   742   1,144   862   595
Income Taxes
  -89   -115   -194   -152   -106
Minority Interests Profit
  -8   -12   -2   -6   -2
Net Income
  621   1,769   1,077   758   499

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  3.5200   10.0700   6.1000   4.2700   2.9100
Dividend per Share
  1.7500   1.8500   2.3000   2.4000   2.4000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,018   996   1,391   1,385   1,494
Cash Flow from Investing Activities
  -1,194   689   -605   -525   -1,482
Cash Flow from Financing
  113   -1,344   -401   -1,332   83
Decrease / Increase in Cash
  -63   341   385   -472   95
Employees
  20,786   21,054   20,977   22,174   23,127