12/11/2024  21:43:59 Chg. -0.050 Volume Bid12/11/2024 Ask12/11/2024 Market Capitalization Dividend Y. P/E Ratio
6.805EUR -0.73% -
Turnover: -
6.730Bid Size: 1,477 6.815Ask Size: 1,477 9.23 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  1,372   1,342   1,678   1,866   2,396
Intangible Assets
  961   855   1,089   1,178   2,043
Long-Term Investments
  28   41   21   28   26
Fixed Assets
  2,456   2,304   2,852   3,157   4,563
Inventories
  272   256   338   406   543
Accounts Receivable
  650   548   696   766   863
Cash and Cash Equivalents
  98   95   134   139   297
Current Assets
  1,079   997   1,226   1,336   1,766
Total Assets
  3,535   3,301   4,078   4,493   6,329

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  930   927   1,118   1,358   1,705
Long-term debt
  786   781   1,073   1,144   1,811
Liabilities to Banks
  916   796   1,277   1,279   2,026
Provisions
  235   162   182   162   215
Liabilities
  2,404   2,283   2,938   3,138   4,219
Share Capital
  94   94   94   95   107
Total Equity
  1,132   1,019   1,137   1,353   2,110
Minority Interests
  -1   -1   3   2   1
Total liabilities equity
  3,535   3,301   4,078   4,493   6,329

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  4,035   3,820   4,066   4,781   5,765
Depreciation (total)
  51   46   37   70   122
Operating Result
  218   249   250   316   361
Interest Income
  -   -   -   -   -
Income Before Taxes
  167   200   201   264   292
Income Taxes
  -23   -44   -34   -56   -33
Minority Interests Profit
  -1   0.0000   0.0000   0.0000   0.0000
Net Income
  140   156   167   208   259

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.1500   0.1700   0.1800   0.2210   0.2490
Dividend per Share
  0.1000   0.1100   0.1300   0.1520   0.1470

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  211   401   363   523   453
Cash Flow from Investing Activities
  -155   -158   -493   -297   -950
Cash Flow from Financing
  -62   -213   156   -225   638
Decrease / Increase in Cash
  -10   30   26   1   141
Employees
  21,464   22,014   26,065   25,674   27,097