DRAX GROUP LS-,1155172/ GB00B1VNSX38 /
11/13/2024 4:00:16 PM | Chg. -0.190 | Volume | Bid5:36:12 PM | Ask5:36:12 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
7.900EUR | -2.35% | 0 Turnover: 0.000 |
7.775Bid Size: 260 | 8.260Ask Size: 250 | 3.39 bill.EUR | - | - |
Assets
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,292.3000 | 2,327.4000 | 1,941.1000 | 2,430.5000 | 2,388 | ||||||
Intangible Assets | 228.8000 | 206.9000 | 181.8000 | 188.6000 | 142.3000 | ||||||
Long-Term Investments | 295.2000 | 152.3000 | 103.8000 | 5.5000 | 6.9000 | ||||||
Fixed Assets | 3,117.9000 | 3,021.5000 | 2,580.2000 | 3,476 | 3,536.5000 | ||||||
Inventories | 222.5000 | 292 | 208.2000 | 199.1000 | 348.1000 | ||||||
Accounts Receivable | 468.8000 | 608.8000 | 525.3000 | 641.9000 | 1,227 | ||||||
Cash and Cash Equivalents | 289 | 404.1000 | 289.8000 | 317.4000 | 238 | ||||||
Current Assets | 1,412.4000 | 1,661.3000 | 1,612.7000 | 2,348.4000 | 2,397.8000 | ||||||
Total Assets | 4,530.3000 | 4,682.8000 | 4,192.9000 | 5,824.4000 | 5,934.3000 |
Liabilities
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 938.5000 | 1,039.2000 | 907 | 1,211.1000 | 1,527.9000 | ||||||
Long-term debt | 670 | 1,318.1000 | 1,207.8000 | 1,320.4000 | 1,396.6000 | ||||||
Liabilities to Banks | 759.5000 | 1,534.6000 | 1,519.3000 | - | - | ||||||
Provisions | 366.8000 | 323.1000 | 313.2000 | 311.7000 | 200.2000 | ||||||
Liabilities | 2,759.3000 | 2,967.2000 | 2,647.4000 | 4,517.6000 | 4,610.1000 | ||||||
Share Capital | 47 | 47.4000 | 47.5000 | - | - | ||||||
Total Equity | 1,771 | 1,715.6000 | 1,339.4000 | 1,285.3000 | 1,310.8000 | ||||||
Minority Interests | 0.0000 | 0.0000 | 0.0000 | 21.5000 | 13.4000 | ||||||
Total liabilities equity | 4,530.3000 | 4,682.8000 | 4,192.9000 | 5,824.4000 | 5,934.3000 |
Income Statement
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 4,229 | 4,713.4000 | 4,244.7000 | 5,088 | 7,775.3000 | ||||||
Depreciation (total) | 44.6000 | 42 | 38.4000 | 199.4000 | 239.4000 | ||||||
Operating Result | 59.9000 | 62 | -156.1000 | 196.5000 | 146.3000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 13.8000 | -2.8000 | -234.7000 | 121.5000 | 78.1000 | ||||||
Income Taxes | 6.4000 | 3.3000 | 76.8000 | 66.4000 | -4.4000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | .5000 | -2.6000 | ||||||
Net Income | 20.2000 | .5000 | -157.9000 | 79.7000 | 85.1000 |
Per Share
Cash Flow
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 311.1000 | 413.4000 | 306.2000 | 306.5000 | 207.7000 | ||||||
Cash Flow from Investing Activities | -133.5000 | -863.1000 | -171.3000 | -228.8000 | -180.7000 | ||||||
Cash Flow from Financing | -112 | 571.6000 | -249.1000 | -50.4000 | -111.9000 | ||||||
Decrease / Increase in Cash | 65.6000 | 121.9000 | -114.2000 | - | - | ||||||
Employees | 2,679 | 2,988 | 3,015 | 3,053 | 3,229 |