dormakaba Holding AG/ CH0011795959 /
15/11/2024 17:19:43 | Chg. -16.00 | Volume | Bid17:20:00 | Ask17:20:00 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
674.00CHF | -2.32% | 586 Turnover: 397,590.50 |
-Bid Size: - | -Ask Size: - | 2.84 bill.CHF | 1.18% | 67.03 |
Assets
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 156.8000 | 155 | 330 | 412.8000 | 458.6000 | ||||||
Intangible Assets | 314.5000 | 26 | 37.7000 | 38.4000 | 51.5000 | ||||||
Long-Term Investments | 20.9000 | 14.9000 | 70.4000 | 73.9000 | 79.5000 | ||||||
Fixed Assets | 501.4000 | 202 | 509.6000 | 729.3000 | 793.1000 | ||||||
Inventories | 165.2000 | 175.8000 | 364 | 411.4000 | 432.3000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 80.5000 | 142.5000 | 213.2000 | 188.3000 | 145.3000 | ||||||
Current Assets | 445.3000 | 532.3000 | 1,069.7000 | 1,179.7000 | 1,189.2000 | ||||||
Total Assets | 946.7000 | 734.3000 | 1,579.3000 | 1,909 | 1,982.3000 |
Liabilities
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 54.6000 | 58.2000 | 120.1000 | 151.8000 | 166.5000 | ||||||
Long-term debt | 5.1000 | 1.6000 | 1.5000 | 1.3000 | 685.2000 | ||||||
Liabilities to Banks | 45.1000 | 21.3000 | 54.1000 | 815.9000 | 841.7000 | ||||||
Provisions | 55.8000 | 36.2000 | 159.4000 | 144.7000 | 141.2000 | ||||||
Liabilities | 351.8000 | 292.2000 | 898.8000 | 1,725.9000 | 1,795.3000 | ||||||
Share Capital | .4000 | .4000 | .4000 | .4000 | .4000 | ||||||
Total Equity | 594.9000 | 442.1000 | 680.5000 | 183.1000 | 187 | ||||||
Minority Interests | 1 | 2.7000 | 237.7000 | 9.5000 | 13.4000 | ||||||
Total liabilities equity | 946.7000 | 734.3000 | 1,579.3000 | 1,909 | 1,982.3000 |
Income Statement
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,003.5000 | 1,085.2000 | 2,115.9000 | 2,520.1000 | 2,841 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 123.6000 | 145 | 261.6000 | 327 | 364.3000 | ||||||
Interest Income | -6.7000 | -7.3000 | -15.2000 | -34.5000 | -51.1000 | ||||||
Income Before Taxes | 117.3000 | 137.7000 | 248.9000 | 295.2000 | 315.7000 | ||||||
Income Taxes | 32.7000 | 38.8000 | 54.8000 | 70.6000 | 77 | ||||||
Minority Interests Profit | -.1000 | -.5000 | -50.8000 | -108.2000 | -114.9000 | ||||||
Net Income | 84.5000 | 98.4000 | 53.9000 | 116.4000 | 123.8000 |
Per Share
Cash Flow
2014 - in mill. CHF |
2015 - in mill. CHF |
2016 - in mill. CHF |
2017 - in mill. CHF |
2018 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 105 | 104.3000 | 255.3000 | 265.3000 | 268.9000 | ||||||
Cash Flow from Investing Activities | -69 | -142.5000 | 13.5000 | -964.5000 | -231.8000 | ||||||
Cash Flow from Financing | -93.4000 | 111.4000 | -213.2000 | 654.1000 | -129.8000 | ||||||
Decrease / Increase in Cash | -61.8000 | 62 | 70.7000 | -24.9000 | -43 | ||||||
Employees | 7,738 | 8,948 | 15,779 | 16,250 | 16,433 |