DORMAKABA HOLDING AG/ CH0011795959 /
15/11/2024 17:04:37 | Chg. -14.00 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
676.00CHF | -2.03% | 153 Turnover: 103,717.50 |
-Bid Size: - | -Ask Size: - | 2.84 bill.CHF | 1.18% | 67.03 |
Assets
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 412.8000 | 458.6000 | 465.4000 | 441.8000 | 435.9000 | ||||||
Intangible Assets | 38.4000 | 51.5000 | 63.7000 | 83.7000 | 90.8000 | ||||||
Long-Term Investments | 73.9000 | 79.5000 | 43 | 39.2000 | 44.2000 | ||||||
Fixed Assets | 729.3000 | 793.1000 | 745.4000 | 724.4000 | 723.7000 | ||||||
Inventories | 411.4000 | 432.3000 | 454.7000 | 445 | 450.6000 | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 188.3000 | 145.3000 | 122.4000 | 156.8000 | 169.1000 | ||||||
Current Assets | 1,179.7000 | 1,189.2000 | 1,163.6000 | 1,084.2000 | 1,146.1000 | ||||||
Total Assets | 1,909 | 1,982.3000 | 1,909 | 1,808.6000 | 1,869.8000 |
Liabilities
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 151.8000 | 166.5000 | 134.3000 | 129 | 169.1000 | ||||||
Long-term debt | 1.3000 | 685.2000 | 680.5000 | 680.4000 | - | ||||||
Liabilities to Banks | 815.9000 | 841.7000 | 766.8000 | 820.3000 | 353.5000 | ||||||
Provisions | 144.7000 | 141.2000 | 110.2000 | 112.8000 | 99.1000 | ||||||
Liabilities | 1,725.9000 | 1,795.3000 | 1,650.5000 | 1,667.3000 | 1,604.9000 | ||||||
Share Capital | .4000 | .4000 | .4000 | .4000 | .4000 | ||||||
Total Equity | 183.1000 | 187 | 258.5000 | 141.3000 | 264.9000 | ||||||
Minority Interests | 9.5000 | 13.4000 | 61.9000 | 3.2000 | 57.4000 | ||||||
Total liabilities equity | 1,909 | 1,982.3000 | 1,909 | 1,808.6000 | 1,869.8000 |
Income Statement
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 2,520.1000 | 2,841 | 2,818.3000 | 2,539.8000 | 2,499.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 327 | 364.3000 | 375 | 253.2000 | 274.3000 | ||||||
Interest Income | -34.5000 | -51.1000 | -45.2000 | -41.8000 | -24.8000 | ||||||
Income Before Taxes | 295.2000 | 315.7000 | 332.7000 | 211.2000 | 249.6000 | ||||||
Income Taxes | 70.6000 | 77 | 80.2000 | 47.1000 | 56.3000 | ||||||
Minority Interests Profit | -108.2000 | -114.9000 | -120.7000 | -79.5000 | -92.5000 | ||||||
Net Income | 116.4000 | 123.8000 | 131.8000 | 84.6000 | 100.8000 |
Per Share
Cash Flow
2017 - in mill. CHF |
2018 - in mill. CHF |
2019 - in mill. CHF |
2020 - in mill. CHF |
2021 - in mill. CHF |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 265.3000 | 268.9000 | 280.7000 | 328.1000 | 313.5000 | ||||||
Cash Flow from Investing Activities | -964.5000 | -231.8000 | -67.8000 | -232.4000 | -95.5000 | ||||||
Cash Flow from Financing | 654.1000 | -129.8000 | -223.9000 | -65.8000 | -231.9000 | ||||||
Decrease / Increase in Cash | -24.9000 | -43 | -22.9000 | 34.4000 | 12.3000 | ||||||
Employees | 16,250 | 16,433 | 15,811 | 15,676 | 14,989 |