12/11/2024  08:10:35 Chg. -0.140 Volume Bid12:26:04 Ask12:26:04 Market Capitalization Dividend Y. P/E Ratio
57.580EUR -0.24% -
Turnover: -
57.700Bid Size: 1,600 57.830Ask Size: 1,600 12.35 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  3,125.5000   3,115.8000   3,200.7000   3,445.3000   3,881.8000
Intangible Assets
  3,675.2000   3,573.7000   3,480.1000   3,388.7000   3,100
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  11,965.3000   11,763.6000   11,756.5000   9,207.9000   15,305.2000
Inventories
  2,885.5000   2,865.8000   3,169.3000   3,536   3,522
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  736.1000   866.4000   1,097.8000   422.1000   539.2000
Current Assets
  3,935.9000   3,938   4,576.3000   4,293.3000   4,269.4000
Total Assets
  15,901.2000   15,701.6000   16,332.8000   13,501.2000   19,574.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,251.9000   1,119.6000   1,174.8000   1,416.4000   1,336.5000
Long-term debt
  7,238.4000   6,169.7000   4,762.1000   4,265.3000   3,522.2000
Liabilities to Banks
  0.0000   108   152.1000   915.9000   0.0000
Provisions
  42.7000   1,599.5000   1,548.9000   1,016.7000   1,033.2000
Liabilities
  11,494.3000   10,312.1000   9,150.5000   7,858.3000   13,319.8000
Share Capital
  2.4000   2.4000   2.4000   2.4000   2.4000
Total Equity
  4,406.9000   5,389.5000   7,182.3000   5,642.9000   6,254.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,901.2000   15,701.6000   16,332.8000   13,501.2000   19,574.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  15,498.4000   20,719.2000   22,245.5000   22,823.3000   23,610.8000
Depreciation (total)
  -   637.5000   611.2000   621.1000   645.4000
Operating Result
  1,049.7000   1,704.8000   1,999.1000   -939.5000   1,262.2000
Interest Income
  -599.4000   -375.5000   -301.8000   -370   -162.1000
Income Before Taxes
  448.2000   1,329.4000   1,704   -1,309   1,098.7000
Income Taxes
  165.8000   433.2000   -10.3000   281.8000   271.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  282.4000   896.2000   1,714.3000   -1,590.8000   827

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.2700   3.8000   7.2400   -6.6900   3.4900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  780.9000   1,673.3000   1,510.2000   1,766   1,869.8000
Cash Flow from Investing Activities
  -6,978.4000   -483.6000   -627.9000   -816.7000   -1,020.2000
Cash Flow from Financing
  6,070.4000   -1,060.5000   -651.5000   -1,599.9000   -709.8000
Decrease / Increase in Cash
  -128   130.3000   231.4000   -651.1000   139.3000
Employees
  90,000   167,800   176,800   176,100   182,100