DOLLAR GENER.CORP.DL-,875/ US2566771059 /
| 11/15/2024 2:43:37 PM | Chg. +1.0700 | Volume | Bid9:59:56 PM | Ask9:59:56 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 73.3700EUR | +1.48% | 34 Turnover: 2,494.5800 |
-Bid Size: - | -Ask Size: - | 15.85 bill.EUR | - | - |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,701.2820 | 2,970.8060 | 3,278.3590 | 3,899.9970 | 4,346.1270 | ||||||
| Intangible Assets | 1,200.4280 | 1,200.2170 | 1,200.0060 | 1,199.8700 | 1,199.7500 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 8,269.0590 | 8,541.0180 | 17,647.2160 | 18,948.4050 | 20,023.5280 | ||||||
| Inventories | 3,609.0250 | 4,097.0040 | 4,676.8480 | 5,247.4770 | 5,614.3250 | ||||||
| Accounts Receivable | 108.2650 | 57.8040 | 76.5370 | 90.7600 | 97.3940 | ||||||
| Cash and Cash Equivalents | 267.4410 | 235.4870 | 240.3200 | 1,376.5770 | 344.8290 | ||||||
| Current Assets | 4,247.8520 | 4,663.0200 | 5,177.8680 | 6,914.2190 | 6,303.8430 | ||||||
| Total Assets | 12,516.9110 | 13,204.0380 | 22,825.0840 | 25,862.6240 | 26,327.3710 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,009.7710 | 2,385.4690 | 2,860.6820 | 3,614.0890 | 3,738.6040 | ||||||
| Long-term debt | 2,604.6130 | 2,862.7400 | 2,911.4380 | 4,130.9750 | 4,172.0680 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 652.8000 | 515.7000 | 609.7000 | 675.2000 | 710.5000 | ||||||
| Liabilities | 6,391.1370 | 6,786.6450 | 16,122.5840 | 19,201.3860 | 20,065.3850 | ||||||
| Share Capital | 235.1410 | 227.0720 | 220.4440 | 210.6870 | 201.2650 | ||||||
| Total Equity | 6,125.7740 | 6,417.3930 | 6,702.5000 | 6,661.2380 | 6,261.9860 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 12,516.9110 | 13,204.0380 | 22,825.0840 | 25,862.6240 | 26,327.3710 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 23,470.9670 | 25,625.0430 | 27,753.9730 | 33,746.8390 | 34,220.4490 | ||||||
| Depreciation (total) | 404.2310 | 454.1340 | 504.8040 | 574.2370 | 641.3160 | ||||||
| Operating Result | 2,007.8180 | 2,116.3060 | 2,302.3040 | 3,554.7650 | 3,220.6750 | ||||||
| Interest Income | -97.0360 | -99.8710 | -100.5740 | -150.3850 | -157.5260 | ||||||
| Income Before Taxes | 1,907.2800 | 2,015.4160 | 2,201.7300 | 3,404.3800 | 3,063.1490 | ||||||
| Income Taxes | 368.3200 | 425.9440 | 489.1750 | 749.3300 | 663.9170 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 1,538.9600 | 1,589.4720 | 1,712.5550 | 2,655.0500 | 2,399.2320 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,802.1080 | 2,143.5500 | 2,237.9980 | 3,876.1590 | 2,865.8110 | ||||||
| Cash Flow from Investing Activities | -645.0280 | -731.6030 | -782.4850 | -1,024.9100 | -1,065.5570 | ||||||
| Cash Flow from Financing | -1,077.5540 | -1,443.9010 | -1,450.6800 | -1,714.9920 | -2,832.0020 | ||||||
| Decrease / Increase in Cash | 79.5260 | -31.9540 | 4.8330 | 1,136.2570 | -1,031.7480 | ||||||
| Employees | 121,000 | 129,000 | 135,000 | 143,000 | 158,000 | ||||||
